| Revenue | DKK 412K | +506% |
| EBITDA | DKK 240K | +14% |
| Net profit | DKK 396K | +746% |
| Total assets | DKK 3,2M | +3% |
| Equity | DKK 2,6M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 66 | 133 | 141 | 373 | 609 | 238 | 220 | 248 | 316 | 285 | 64 | 202 | 68 | 412 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 66 | 133 | 141 | 373 | 609 | 238 | 220 | 248 | 316 | 285 | 64 | 222 | 210 | 240 |
| Depreciation & amort. | -0 | -13 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 66 | 120 | 128 | 373 | 609 | 238 | 220 | 248 | 316 | 285 | 64 | 222 | 210 | 240 |
| Net financials | -33 | -29 | -26 | -63 | -24 | -17 | -15 | -12 | -10 | -9 | -9 | -39 | -163 | 157 |
| Profit before tax | 32 | 91 | 102 | 310 | 585 | 220 | 205 | 236 | 306 | 275 | 55 | 183 | 47 | 396 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 32 | 91 | 102 | 310 | 585 | 220 | 205 | 236 | 306 | 275 | 55 | 183 | 47 | 396 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.892 | 1.922 | 1.901 | 2.512 | 3.024 | 3.070 | 3.073 | 3.144 | 3.248 | 3.324 | 3.207 | 3.212 | 3.079 | 3.170 |
| Equity | 537 | 628 | 602 | 1.399 | 1.984 | 2.104 | 2.209 | 2.295 | 2.501 | 2.676 | 2.625 | 2.594 | 2.427 | 2.611 |
| Long-term debt | 1.132 | 1.062 | 994 | 927 | 852 | 784 | 709 | 624 | 548 | 472 | 397 | 332 | 258 | 180 |
| Short-term debt | 223 | 231 | 305 | 186 | 188 | 182 | 155 | 224 | 199 | 176 | 185 | 286 | 393 | 379 |
| Total debt | 1.355 | 1.294 | 1.299 | 1.113 | 1.039 | 966 | 863 | 848 | 747 | 648 | 582 | 618 | 652 | 560 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2007 | |
| Individual | 33.3% | 33.3% | 2006 | |
BSKOMP ApS | Company | 5.0% | 5.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Cecilie Schultz | Board of Directors | 0 companies |