| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 2 | — |
| Total assets | DKK 9K | +0% |
| Equity | DKK -65K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 423 | -145 | 69 | -259 | -9 | -3 | 4 | -2 | -2 | — | — | — | — |
| Staff expenses | -288 | -156 | -159 | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 136 | -302 | -90 | -279 | -9 | -3 | 2 | -2 | -2 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | 12 | 48 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 124 | -350 | -90 | -279 | -9 | -3 | 2 | -2 | -2 | 0 | 0 | 0 | 0 |
| Net financials | 1 | 11 | 48 | -14 | -4 | -3 | -1 | -1 | -1 | -0 | -0 | 0 | 0 |
| Profit before tax | 124 | -339 | -42 | -293 | -13 | -6 | 0 | -3 | -1 | -0 | -0 | 0 | 0 |
| Tax | 32 | -75 | -9 | -63 | -7 | -1 | 0 | -1 | -0 | -0 | 1 | -0 | -0 |
| Net profit | 93 | -263 | -33 | -230 | -6 | -5 | 0 | -2 | -1 | -0 | -1 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.102 | 397 | 457 | 134 | 94 | 21 | 19 | 24 | 23 | 21 | 9 | 9 | 9 |
| Equity | — | 247 | 214 | -51 | -57 | -62 | -62 | -64 | -65 | -65 | -65 | -65 | -65 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.815 | 149 | 243 | 184 | 151 | 82 | 80 | 88 | 88 | 85 | 74 | 74 | 74 |
| Total debt | 1.815 | 149 | 243 | 184 | 151 | 82 | 80 | 88 | 88 | 85 | 74 | 74 | 74 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
HM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCHIERBECK E-CONSULT ApS | Company | 100.0% | 100.0% | 2016 |
VHR HOLDING 2 ApS | Company | 20.0% | 20.0% | 2013 |
ME-GO HOLDING ApS | Company | 5.0% | 5.0% | 2013 |
| Individual | 5.0% | 5.0% | 2013 | |
| Individual | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Klaus Schierbeck-Hansen | Chief Executive Officer | 0 companies |
| Helge Munk | Chief Executive Officer | 0 companies |
| Gorm Ellegaard Andersen | Board of Directors | 0 companies |
| Tina Rytter Andersen | Chairman | 0 companies |