| Revenue | DKK -17K | -103% |
| EBITDA | DKK -495K | -815% |
| Net profit | DKK -458K | -398% |
| Total assets | DKK 715K | -42% |
| Equity | DKK 565K | -51% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.808 | 3.509 | 5.118 | 848 | 2.265 | 3.936 | 3.084 | 2.516 | 1.107 | 1.847 | 2.106 | 1.141 | 584 | -17 |
| Staff expenses | -2.188 | -2.542 | -3.781 | -2.374 | -1.962 | -2.421 | -2.352 | -2.149 | -1.898 | -1.291 | -42 | -1.036 | -638 | -421 |
| EBITDA | 620 | 967 | 1.337 | -1.526 | 303 | 1.515 | 732 | 367 | -790 | 555 | 2.064 | 105 | -54 | -495 |
| Depreciation & amort. | -0 | 15 | 79 | 92 | 92 | -61 | -40 | -105 | -105 | -72 | -6 | -22 | -60 | -97 |
| EBIT | 620 | 952 | 1.259 | -1.617 | 211 | 1.454 | 691 | 262 | -896 | 483 | 2.057 | 83 | -114 | -592 |
| Net financials | -24 | -17 | 2 | -35 | -4 | -4 | -19 | -18 | -12 | -3 | -4 | -13 | 0 | 5 |
| Profit before tax | 597 | 934 | 1.261 | -1.653 | 208 | 1.450 | 672 | 244 | -908 | 480 | 2.053 | 70 | -114 | -587 |
| Tax | 150 | 235 | 309 | -356 | 47 | 322 | 151 | 57 | -17 | -0 | 383 | 21 | -22 | -129 |
| Net profit | 446 | 700 | 952 | -1.297 | 160 | 1.128 | 521 | 187 | -891 | 480 | 1.670 | 49 | -92 | -458 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.080 | 3.413 | 4.161 | 2.803 | 2.970 | 6.594 | 6.403 | 3.298 | 4.190 | 2.044 | 2.216 | 1.528 | 1.242 | 715 |
| Equity | 1.435 | 2.135 | 3.087 | 1.791 | 1.951 | 2.879 | 3.200 | 2.387 | 1.496 | 1.976 | 1.546 | 1.345 | 1.157 | 565 |
| Long-term debt | 0 | 174 | 131 | 85 | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 645 | 1.095 | 932 | 927 | 980 | 3.713 | 3.183 | 894 | 2.694 | 68 | 660 | 170 | 85 | 150 |
| Total debt | 645 | 1.268 | 1.063 | 1.013 | 1.019 | 3.713 | 3.183 | 894 | 2.694 | 68 | 660 | 170 | 85 | 150 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
SK Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKR Holding af 2021 ApS | Company | 100.0% | 100.0% | 2022 |
KIONS HOLDING ApS | Company | 25.0% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Katrine Rohde Engelund | Chief Executive Officer | 0 companies |
| Svend Kristiansen | Management | 0 companies |
| Peter Wedel Ranch Krarup | Chairman | 0 companies |
| Ole Boje Jørgensen | Board of Directors | 0 companies |
| Siegfried Valdemar Andersen | Chairman | 0 companies |
| Ulrik Mølgaard Villadsen | Board of Directors | 0 companies |
| Carsten Boris | Board of Directors | 0 companies |