| Revenue | DKK 3,9M | -5% |
| EBITDA | DKK 280K | +6% |
| Net profit | DKK 268K | -2% |
| Total assets | DKK 2,3M | -4% |
| Equity | DKK 1,1M | +7% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.126 | 3.113 | 4.242 | 4.108 | 3.904 |
| Staff expenses | -2.093 | -2.591 | -3.900 | -3.845 | -3.625 |
| EBITDA | 33 | 522 | 342 | 263 | 280 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 33 | 522 | 342 | 263 | 280 |
| Net financials | -17 | -45 | -1 | 89 | 58 |
| Profit before tax | 15 | 477 | 341 | 352 | 338 |
| Tax | 5 | 200 | -16 | 79 | 70 |
| Net profit | 10 | 277 | 358 | 273 | 268 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.762 | 2.536 | 2.513 | 2.414 | 2.306 |
| Equity | 427 | 704 | 962 | 1.035 | 1.102 |
| Long-term debt | 107 | 108 | 112 | 116 | 120 |
| Short-term debt | 1.059 | 1.354 | 1.086 | 831 | 653 |
| Total debt | 1.165 | 1.462 | 1.198 | 947 | 773 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HL Management | Management | 2006 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2006 – 2008 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2011 – 2013 | |
| Chairman | 2017 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Larsen | Management | 0 companies |
| Pauli Kirch | Board of Directors | 0 companies |
| Hanne Bærentsen | Chairman | 0 companies |
| Lars Henning Jensen | Board of Directors | 0 companies |
| Jesper Baden Andersen | Board of Directors | 0 companies |
| Kjeld Ove Johnsen | Board of Directors | 0 companies |
| Bitten Lisette Kjærsgaard | Board of Directors | 0 companies |
| Sanne Tange Brøndberg | Chairman | 0 companies |