| Revenue | DKK -434K | +221% |
| EBITDA | DKK -434K | -221% |
| Net profit | DKK -475K | -349% |
| Total assets | DKK 224K | -70% |
| Equity | DKK 171K | -73% |
| Employees | — | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -4 | -0 | -1 | -1 | -1 | -1 | -1 | -2 | 0 | -2 | -17 | -135 | -434 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -4 | -0 | -1 | -1 | -1 | -1 | -1 | -2 | -2 | -2 | -17 | -135 | -434 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -4 | -0 | -1 | -1 | -1 | -1 | -1 | -2 | -2 | -2 | -17 | -135 | -434 |
| Net financials | 96 | -80 | 20 | 16 | -48 | 32 | 33 | 32 | 35 | 36 | 3 | 36 | -0 | -10 |
| Profit before tax | 95 | -84 | 20 | 14 | -49 | 31 | 32 | 31 | 33 | 35 | 2 | 19 | -136 | -445 |
| Tax | 24 | -21 | 5 | 4 | -12 | 7 | 7 | 7 | 8 | 8 | 0 | 4 | -30 | 30 |
| Net profit | 71 | -63 | 15 | 10 | -38 | 24 | 25 | 24 | 26 | 27 | 1 | 15 | -106 | -475 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.407 | 10.865 | 11.254 | 13.861 | 14.124 | 14.863 | 17.152 | 15.596 | 16.385 | 17.206 | 18.880 | 762 | 747 | 224 |
| Equity | 685 | 622 | 637 | 648 | 610 | 634 | 659 | 683 | 709 | 736 | 737 | 752 | 646 | 171 |
| Long-term debt | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.699 | 10.243 | 10.617 | 13.213 | 13.514 | 14.229 | 16.493 | 14.913 | 15.677 | 16.470 | 18.143 | 10 | 101 | 53 |
| Total debt | 1.722 | 10.243 | 10.617 | 13.213 | 13.514 | 14.229 | 16.493 | 14.913 | 15.677 | 16.470 | 18.143 | 10 | 101 | 53 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C. BJERREHUUS HOLDING ApS | Company | 33.3% | 33.3% | 2023 |
| Individual | 33.3% | 33.3% | 2023 | |
CVB Invest ApS | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kosma Alexander Witkowski | Management | 0 companies |
| Carsten Viggo Bæk | Board of Directors | 0 companies |
| Lars Leo Thylander | Chairman | 0 companies |
| Peter Andreas Sørensen | Board of Directors | 0 companies |
| Claus Thorbjørn Kjeldsen | Board of Directors | 0 companies |
| Peter Fredgaard | Board of Directors | 0 companies |
| Maja Thylander | Board of Directors | 0 companies |
| Christian Bjerrehuus | Board of Directors | 0 companies |