| Revenue | DKK 5,6M | -182% |
| EBITDA | DKK 2,8M | +48% |
| Net profit | DKK 3,2M | +144% |
| Total assets | DKK 81,3M | +4% |
| Equity | DKK 15,4M | +26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 396 | 769 | 263 | 127 | 512 | -307 | -760 | 14.102 | 4.402 | 5.914 | 5.769 | -6.809 | 5.598 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 396 | 769 | 263 | 127 | 487 | -307 | -760 | 14.055 | 4.402 | 5.914 | 5.769 | 1.889 | 2.796 |
| Depreciation & amort. | -291 | -315 | -342 | -346 | -50 | -30 | -10 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 106 | 454 | -80 | -219 | 437 | -337 | -769 | 14.055 | 4.402 | 5.914 | 5.769 | 1.889 | 2.796 |
| Net financials | -372 | -722 | -818 | -592 | -874 | -890 | -874 | -3.472 | -2.321 | -743 | -1.375 | -11.204 | 1.261 |
| Profit before tax | -266 | -269 | -898 | -810 | -437 | -1.227 | -1.644 | 10.582 | 2.081 | 5.172 | 4.394 | -9.314 | 4.057 |
| Tax | -508 | -31 | -0 | -0 | 108 | -108 | -0 | 1.799 | 458 | 1.138 | 967 | -2.049 | 893 |
| Net profit | 242 | -238 | -898 | -810 | -545 | -1.119 | -1.644 | 8.783 | 1.623 | 4.033 | 3.428 | -7.266 | 3.165 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.574 | 13.288 | 12.803 | 12.840 | 17.545 | 21.720 | 64.931 | 77.980 | 78.570 | 82.499 | 84.965 | 78.467 | 81.295 |
| Equity | 2.108 | 1.869 | 972 | 161 | 4.429 | 3.310 | 1.666 | 10.449 | 12.073 | 16.106 | 19.534 | 12.268 | 15.432 |
| Long-term debt | 155 | 200 | 71 | 68 | 2.819 | 6.154 | 62.199 | 62.726 | 62.118 | 60.815 | 58.931 | 61.279 | 60.050 |
| Short-term debt | 11.312 | 11.219 | 11.761 | 12.611 | 10.189 | 12.257 | 1.066 | 2.988 | 2.105 | 2.166 | 2.122 | 2.590 | 2.590 |
| Total debt | 11.467 | 11.419 | 11.832 | 12.679 | 13.008 | 18.410 | 63.265 | 65.714 | 64.223 | 62.981 | 61.053 | 63.869 | 62.640 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2013 | — | — |
JF Management | Management | 2021 | — | — |
DP Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THOMAS/MARIA FAMILIE HOLDING 1 ApS | Company | 25.0% | 25.0% | 2025 |
ALSEG OG SØNNER. 1 ApS | Company | 25.0% | 25.0% | 2025 |
RP Holding Sletten ApS | Company | 20.0% | 20.0% | 2017 |
Raymond Blok Assets ApS | Company | 20.0% | 20.0% | 2017 |
EGEHØJ ApS | Company | 15.0% | 15.0% | 2016 |
JAMAC ApS | Company | 20.0% | 20.0% | 2017 |
RP HOLDING SLETTEN ApS | Company | 15.0% | 15.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bach Christensen | Management | 0 companies |
| Jesper Favre-Bulle Malling Petersen | Management | 0 companies |
| Dennis Per Henriksen | Management | 0 companies |
| Thomas Favre-Bulle Malling | Board of Directors | 0 companies |
| Jesper Thaning | Board of Directors | 0 companies |
| Søren Tonnesen | Chairman | 0 companies |
| Morten Nielsen | Board of Directors | 0 companies |
| Patrick Sjølund Blok | Chairman | 0 companies |