| Revenue | DKK -86K | +57% |
| EBITDA | DKK -216K | -24% |
| Net profit | DKK 495K | +38% |
| Total assets | DKK 10,3M | +4% |
| Equity | DKK 10,2M | +4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -12 | -3 | -2 | -8 | -16 | -2 | -46 | -31 | -27 | -100 | -55 | -86 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -60 | -120 | -120 | -120 | -120 | -130 |
| EBITDA | -8 | -12 | -3 | -2 | -8 | -16 | -62 | -106 | -151 | -147 | -220 | -175 | -216 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -12 | -3 | -2 | -8 | -16 | -62 | -106 | -151 | -147 | -220 | -175 | -216 |
| Net financials | 784 | 2.794 | 857 | 972 | 381 | 3.084 | -77 | 992 | 897 | 724 | -1.092 | 635 | 849 |
| Profit before tax | 776 | 2.782 | 855 | 970 | 543 | 3.068 | -139 | 886 | 746 | 577 | -1.312 | 460 | 633 |
| Tax | -2 | 17 | 9 | -23 | 63 | 65 | -109 | 254 | 165 | 127 | -307 | 101 | 138 |
| Net profit | 777 | 2.766 | 846 | 993 | 480 | 3.003 | -30 | 632 | 581 | 450 | -1.005 | 359 | 495 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.647 | 6.156 | 7.049 | 7.914 | 8.499 | 12.255 | 10.334 | 9.911 | 10.452 | 10.811 | 9.666 | 9.886 | 10.263 |
| Equity | 3.388 | 6.056 | 6.802 | 7.694 | 8.174 | 11.073 | 9.343 | 9.867 | 10.338 | 10.675 | 9.556 | 9.796 | 10.169 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 258 | 101 | 247 | 220 | 325 | 1.183 | 991 | 43 | 114 | 136 | 111 | 89 | 94 |
| Total debt | 258 | 101 | 247 | 220 | 325 | 1.183 | 991 | 43 | 114 | 136 | 111 | 89 | 94 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|