| Revenue | DKK -11K | -25% |
| EBITDA | DKK -11K | +25% |
| Net profit | DKK -7K | +99% |
| Total assets | DKK 6,5M | +0% |
| Equity | DKK 5,9M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -14 | -48 | — | -23 | -19 | -19 | -19 | -14 | -13 | -14 | -14 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -14 | -48 | -4 | -23 | -19 | -19 | -19 | -14 | -13 | -14 | -14 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -14 | -48 | -4 | -23 | -19 | -19 | -19 | -14 | -13 | -14 | -14 | -11 |
| Net financials | 161 | 124 | 84 | 2.473 | 2.048 | 4.052 | 1.705 | 1.438 | 222 | -288 | 2.350 | -700 | 37 |
| Profit before tax | 147 | 110 | 36 | 2.469 | 2.025 | 4.033 | 1.686 | 1.419 | 208 | -301 | 2.336 | -714 | 26 |
| Tax | 37 | 27 | -12 | 7 | -14 | -4 | -4 | 1 | -0 | -0 | -11 | 30 | 33 |
| Net profit | 110 | 82 | 47 | 2.462 | 2.039 | 4.037 | 1.690 | 1.417 | 208 | -301 | 2.347 | -744 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.560 | 4.640 | 4.684 | 5.230 | 7.591 | 11.679 | 13.370 | 15.059 | 12.571 | 12.270 | 6.617 | 6.469 | 6.458 |
| Equity | 4.513 | 4.595 | 4.642 | 4.805 | 7.158 | 11.243 | 12.933 | 12.351 | 12.559 | 12.258 | 6.604 | 5.861 | 5.853 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 45 | 42 | 424 | 432 | 436 | 436 | 2.709 | 13 | 13 | 13 | 609 | 605 |
| Total debt | 48 | 45 | 42 | 424 | 432 | 436 | 436 | 2.709 | 13 | 13 | 13 | 609 | 605 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |