| Revenue | DKK 30K | -565% |
| EBITDA | DKK 30K | +565% |
| Net profit | DKK 191K | +205% |
| Total assets | DKK 2,1M | +11% |
| Equity | DKK 2,1M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -45 | -434 | 365 | 382 | 209 | 236 | 222 | 315 | 385 | 281 | 159 | -6 | 30 |
| Staff expenses | -24 | -15 | -10 | -63 | -32 | -24 | -28 | -80 | -35 | -6 | -0 | -0 | -0 |
| EBITDA | -201 | -448 | 355 | 319 | 177 | 212 | 194 | 234 | 349 | 276 | 159 | -6 | 30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -201 | -448 | 355 | 319 | 177 | 212 | 194 | 234 | 349 | 276 | 159 | -6 | 30 |
| Net financials | -95 | -70 | -143 | -8 | 9 | 8 | 17 | 24 | 34 | 50 | 65 | 69 | 73 |
| Profit before tax | -296 | -519 | 212 | 311 | 186 | 220 | 211 | 259 | 383 | 326 | 224 | 63 | 102 |
| Tax | -24 | 1.083 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -89 |
| Net profit | -272 | -1.602 | 212 | 311 | 186 | 220 | 211 | 259 | 383 | 326 | 224 | 63 | 191 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.156 | 13 | 1 | 48 | 229 | 437 | 669 | 934 | 1.389 | 1.635 | 1.843 | 1.889 | 2.090 |
| Equity | — | -7.700 | -7.488 | 9 | 195 | 415 | 625 | 884 | 1.267 | 1.592 | 1.816 | 1.879 | 2.070 |
| Long-term debt | 2.000 | 2.000 | 2.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.224 | 5.713 | 5.489 | 39 | 35 | 23 | 44 | 50 | 122 | 43 | 27 | 10 | 20 |
| Total debt | 8.224 | 7.713 | 7.489 | 39 | 35 | 23 | 44 | 50 | 122 | 43 | 27 | 10 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2007 | — | — |
FH | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
YOUAREWHATYOUDO ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lotte Malene Deichmann Bundgaard | Management | 0 companies |
| Frederik Hove Jørgensen | Audit | 0 companies |