| Revenue | DKK -28K | -34% |
| EBITDA | DKK -75K | +12% |
| Net profit | DKK 61K | -56% |
| Total assets | DKK 2,6M | +1% |
| Equity | DKK 2,6M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -66 | -88 | -65 | -85 | -57 | -67 | -46 | -66 | -51 | -45 | -32 | -42 | -28 |
| Staff expenses | -0 | -0 | -0 | -41 | -42 | -42 | -39 | -43 | -43 | -43 | -51 | -44 | -48 |
| EBITDA | -66 | -88 | -65 | -126 | -98 | -108 | -85 | -109 | -94 | -88 | -84 | -86 | -75 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -66 | -88 | -65 | -126 | -98 | -108 | -85 | -109 | -94 | -88 | -84 | -86 | -75 |
| Net financials | 496 | 679 | -1.473 | 74 | -5 | 162 | -222 | 503 | 170 | 467 | -362 | 166 | 154 |
| Profit before tax | 430 | 591 | -1.538 | -52 | -103 | 54 | -307 | 394 | 76 | 379 | -446 | 173 | 78 |
| Tax | 108 | 148 | -364 | 21 | 340 | -0 | -0 | -0 | -0 | -0 | -0 | 36 | 17 |
| Net profit | 322 | 442 | -1.174 | -73 | -444 | 54 | -307 | 394 | 76 | 379 | -446 | 138 | 61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.806 | 5.297 | 3.873 | 3.707 | 3.070 | 3.022 | 2.615 | 2.906 | 2.872 | 3.138 | 2.578 | 2.590 | 2.627 |
| Equity | 4.777 | 5.122 | 3.851 | 3.679 | 3.044 | 2.995 | 2.582 | 2.868 | 2.834 | 3.100 | 2.540 | 2.560 | 2.627 |
| Long-term debt | 29 | 175 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 28 | 26 | 27 | 33 | 38 | 38 | 38 | 39 | 31 | 0 |
| Total debt | 29 | 175 | 22 | 28 | 26 | 27 | 33 | 38 | 38 | 38 | 39 | 31 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|