| Revenue | DKK 4,2M | -7% |
| EBITDA | DKK 707K | -42% |
| Net profit | DKK 271K | -67% |
| Total assets | DKK 6,1M | +3% |
| Equity | DKK 1,2M | -10% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.564 | 3.529 | 4.053 | 4.565 | 4.241 |
| Staff expenses | -2.090 | -2.808 | -3.051 | -3.341 | -3.534 |
| EBITDA | 1.474 | 721 | 1.003 | 1.225 | 707 |
| Depreciation & amort. | -144 | -104 | -112 | -179 | -307 |
| EBIT | 1.331 | 617 | 891 | 1.046 | 400 |
| Net financials | -20 | -11 | -4 | 21 | -44 |
| Profit before tax | 1.310 | 606 | 887 | 1.067 | 355 |
| Tax | 298 | 141 | 203 | 245 | 84 |
| Net profit | 1.013 | 465 | 684 | 821 | 271 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.387 | 4.654 | 5.216 | 5.907 | 6.099 |
| Equity | 2.404 | 2.870 | 3.554 | 1.375 | 1.236 |
| Long-term debt | 50 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.913 | 1.770 | 1.646 | 4.508 | 4.837 |
| Total debt | 1.963 | 1.770 | 1.646 | 4.508 | 4.837 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FJ Management | Management | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2006 | |
| Board of Directors | 2021 | |
| Former (3) | ||
| Chairman | 2006 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Jensen | Management | 0 companies |
| Line Schultz Jensen | Board of Directors | 0 companies |
| Mogens Kirk | Chairman | 0 companies |
| Per Lund Lauridsen | Board of Directors | 0 companies |
| Thomas Andersen | Board of Directors | 0 companies |
| Mette Hornbæk Jensen | Board of Directors | 0 companies |
| Martin Hornbæk Jensen | Board of Directors | 0 companies |