| Revenue | DKK -8K | -4% |
| EBITDA | DKK -8K | +4% |
| Net profit | DKK 580K | +119% |
| Total assets | DKK 4,3M | +14% |
| Equity | DKK 3,9M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -3 | -3 | -4 | -4 | -5 | -9 | -6 | -10 | -10 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | -3 | -3 | -4 | -4 | -5 | -9 | -6 | -10 | -10 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | -3 | -3 | -4 | -4 | -5 | -9 | -6 | -10 | -10 | -8 | -8 |
| Net financials | 296 | -199 | 94 | 184 | 354 | 405 | 523 | 497 | 868 | 899 | 121 | 427 | 266 | 582 |
| Profit before tax | 293 | -203 | 91 | 181 | 351 | 401 | 519 | 492 | 859 | 893 | 111 | 417 | 258 | 574 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -21 | -7 | -7 | -6 |
| Net profit | 293 | -203 | 91 | 181 | 351 | 401 | 519 | 492 | 859 | 893 | 132 | 424 | 265 | 580 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.457 | 1.209 | 1.302 | 1.398 | 1.551 | 1.607 | 1.821 | 1.993 | 3.098 | 3.673 | 3.452 | 3.903 | 3.797 | 4.337 |
| Equity | 1.406 | 1.204 | 1.211 | 1.293 | 1.544 | 1.600 | 1.773 | 1.964 | 2.038 | 2.932 | 2.836 | 3.260 | 3.407 | 3.865 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 838 | 570 | 431 | 286 | 313 | 230 |
| Short-term debt | 51 | 5 | 91 | 105 | 7 | 6 | 49 | 29 | 221 | 172 | 185 | 357 | 77 | 242 |
| Total debt | 51 | 5 | 91 | 105 | 7 | 6 | 49 | 29 | 1.060 | 742 | 616 | 643 | 389 | 472 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|