| Revenue | DKK -6K | -12% |
| EBITDA | DKK -6K | +12% |
| Net profit | DKK -6K | +12% |
| Total assets | DKK 113K | -5% |
| Equity | DKK 108K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -8 | -4 | -4 | -4 | -4 | -5 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 4 | 3 | 4 | 7 | -8 | -4 | -4 | -4 | -4 | -5 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 4 | 3 | 4 | 7 | -8 | -4 | -4 | -4 | -4 | -5 | -6 | -6 |
| Net financials | 0 | -12 | 0 | 0 | 0 | 0 | 0 | 0 | -40 | 40 | 110 | 0 | 0 |
| Profit before tax | -2 | -16 | -3 | -4 | -7 | -8 | -4 | -4 | -44 | 35 | 104 | -6 | -6 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2 | -16 | -3 | -4 | -7 | -8 | -4 | -4 | -44 | 35 | 104 | -6 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 117 | 100 | 98 | 94 | 94 | 86 | 82 | 78 | 34 | 69 | 173 | 119 | 113 |
| Equity | 114 | 98 | 95 | 92 | 89 | 81 | 77 | 72 | 28 | 63 | 120 | 113 | 108 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 3 | 3 | 6 | 6 | 6 | 6 | 6 | 6 | 54 | 6 | 6 |
| Total debt | 3 | 3 | 3 | 3 | 6 | 6 | 6 | 6 | 6 | 6 | 54 | 6 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2007 | — | — |
VC Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |