| Revenue | DKK 5,9M | +18% |
| EBITDA | DKK 1,8M | +54% |
| Net profit | DKK 1,1M | +83% |
| Total assets | DKK 3,3M | +18% |
| Equity | DKK 1,2M | +69% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.204 | 4.508 | 4.789 | 4.945 | 5.851 |
| Staff expenses | -3.254 | -3.480 | -3.818 | -3.758 | -4.048 |
| EBITDA | 951 | 1.028 | 971 | 1.169 | 1.804 |
| Depreciation & amort. | -312 | -351 | -338 | -306 | -315 |
| EBIT | 638 | 677 | 633 | 863 | 1.488 |
| Net financials | -58 | -94 | -79 | -71 | -57 |
| Profit before tax | 580 | 583 | 553 | 792 | 1.432 |
| Tax | 128 | 128 | 122 | 183 | 316 |
| Net profit | 452 | 454 | 431 | 609 | 1.116 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.759 | 3.882 | 3.385 | 2.788 | 3.293 |
| Equity | 703 | 707 | 684 | 735 | 1.242 |
| Long-term debt | 679 | 603 | 0 | 0 | 0 |
| Short-term debt | 2.217 | 2.499 | 2.625 | 1.981 | 1.982 |
| Total debt | 2.895 | 3.102 | 2.625 | 1.981 | 1.982 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
MC Management | Management | 2024 |
TA Management | Management | 2007 |
TS Management | Management | 2024 |
CA Management | Management | 2024 |
| Former (2) | ||
Uv Management | Management | 2007 – 2015 |
PA Management | Management | 2007 – 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marie Cecilie Olesen | Management | 0 companies |
| Tune Aas Mortensen | Management | 0 companies |
| Ulrik von Sehested Schousboe | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Therese Susiah Holbæk Astono | Management | 0 companies |
| Cecilie Ambo Madsen | Management | 0 companies |