| Revenue | DKK 2,6M | -60004% |
| EBITDA | DKK -276K | -6241% |
| Net profit | DKK 138K | -76% |
| Total assets | DKK 15,9M | +36% |
| Equity | DKK 14,5M | +24% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -35 | -5.006 | -640 | -2.226 | -97 | -28 | -31 | -30 | -37 | -50 | -28 | -4 | 2.608 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -733 |
| EBITDA | -1.138 | -4.960 | -600 | 812 | -97 | -28 | -31 | -840 | -37 | -50 | -28 | -4 | -276 |
| Depreciation & amort. | -0 | -0 | -0 | -1.502 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -118 |
| EBIT | -1.138 | -4.960 | -600 | -689 | -97 | -28 | -31 | -840 | -37 | -50 | -28 | -4 | -394 |
| Net financials | 1.546 | 270 | -1.960 | 413 | 1.770 | 1.171 | -5 | -6 | 1.068 | 492 | -973 | 689 | 741 |
| Profit before tax | 409 | -5.230 | 1.359 | -1.103 | 1.673 | 1.143 | -36 | -847 | 1.030 | 442 | -1.001 | 685 | 347 |
| Tax | 360 | -504 | 314 | -673 | 164 | 46 | -36 | 109 | 226 | 118 | -117 | 112 | 209 |
| Net profit | 48 | -4.726 | 1.045 | -430 | 1.509 | 1.097 | -0 | -956 | 805 | 324 | -884 | 573 | 138 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.702 | 7.596 | 6.605 | 6.962 | 7.434 | 7.929 | 12.174 | 10.717 | 11.625 | 11.739 | 11.199 | 11.691 | 15.909 |
| Equity | 5.109 | 6.785 | 6.099 | 6.467 | 7.011 | 7.449 | 11.670 | 10.707 | 11.457 | 11.723 | 11.189 | 11.681 | 14.534 |
| Long-term debt | 344 | 315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.250 | 495 | 506 | 495 | 423 | 480 | 504 | 9 | 168 | 16 | 10 | 10 | 1.252 |
| Total debt | 1.593 | 811 | 506 | 495 | 423 | 480 | 504 | 9 | 168 | 16 | 10 | 10 | 1.252 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|