| Revenue | DKK 138K | -289% |
| EBITDA | DKK 138K | +289% |
| Net profit | DKK -18,5M | -12% |
| Total assets | DKK 889,9M | -7% |
| Equity | DKK 656,8M | -3% |
| Employees | — | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 0 | -2.082 | 0 | -16.118 | -102 | -35 | -73 | 138 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | -1.886 | -1.108 | -3.533 | -16.118 | -102 | -35 | -73 | 138 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | -1.886 | -1.108 | -3.533 | -16.118 | -102 | -35 | -73 | 138 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -30.821 | 28.700 | 246.414 | 79.091 | -15.968 | -12.259 | -15.363 | -18.416 |
| Profit before tax | — | — | — | — | — | -32.707 | 26.618 | 242.881 | 62.973 | -16.070 | -12.294 | -15.436 | -18.278 |
| Tax | -0 | -0 | -0 | -0 | -0 | -9.323 | -5.914 | -1.988 | -5.367 | -2.034 | -341 | 1.171 | 250 |
| Net profit | — | — | — | — | — | -23.384 | 32.532 | 244.869 | 68.340 | -14.036 | -11.953 | -16.607 | -18.528 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 447.110 | 467.952 | 754.444 | 825.900 | 901.740 | 954.627 | 955.824 | 889.915 |
| Equity | — | — | — | — | — | 71.391 | 103.924 | 349.590 | 483.292 | 596.778 | 689.155 | 675.327 | 656.799 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 304.339 | 320.713 | 341.370 | 297.931 | 297.931 | 223.604 | 218.138 | 233.046 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 71.380 | 43.315 | 63.484 | 44.677 | 7.031 | 41.868 | 62.359 | 70 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 375.719 | 364.028 | 404.854 | 342.608 | 304.962 | 265.472 | 280.497 | 233.116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2007 | — | — |
AD Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
OS Management | Management | 2009 | — | — |
PA Management | Management | 2007 | — | — |
Hv Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
Od Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2009 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2007 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Chairman | 2018 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2011 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SGL International A/S | Company | 100.0% | 100.0% | 2016 |
TTGR HOLDING ApS | Company | 20.0% | 20.0% | 2016 |
NIDOVNI HH ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Krogh | Management | 0 companies |
| Allan Dyrgaard Melgaard | Chief Executive Officer | 0 companies |
| Ole Sørensen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Henrik von Sydow | Chief Executive Officer | 0 companies |
| Ole de Fønss Gandrup Møller Hansen | Chief Executive Officer | 0 companies |
| Bernd Petersen | Chairman | 0 companies |
| Henrik August von Sydow | Chairman | 0 companies |
| Peter Eriksen Jensen | Board of Directors | 0 companies |
| Lars Bjørn Olsen | Deputy Chairman | 0 companies |
| Thomas Thellufsen Nørgaard | Board of Directors | 0 companies |
| Benny Rhe Hansen | Board of Directors | 0 companies |
| René Elster | Board of Directors | 0 companies |
| Steen Jensen | Board of Directors | 0 companies |
| Bjarne Andersen | Board of Directors | 0 companies |
| Claes Brønsgaard Pedersen | Deputy Chairman | 0 companies |
| Henrik August von Sydow | Chairman | 0 companies |
| Jørgen Agerbro Jessen | Deputy Chairman | 0 companies |
| Jesper Hvid Nielsen | Chairman | 0 companies |
| Lars Thorsgaard Jensen | Board of Directors | 0 companies |
| John Staunsbjerg Dueholm | Board of Directors | 0 companies |
| Esben Bay Jørgensen | Deputy Chairman | 0 companies |
| Vagn Lehd Møller | Chairman | 0 companies |