| Revenue | DKK -12K | +6% |
| EBITDA | DKK -12K | -6% |
| Net profit | DKK -64K | -199% |
| Total assets | DKK 2,1M | -3% |
| Equity | DKK 1,9M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -9 | -11 | -10 | -11 | -10 | -13 | -8 | -9 | -9 | -10 | -11 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -11 | -10 | -11 | -10 | -13 | -8 | -9 | -9 | -10 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -11 | -10 | -11 | -10 | -13 | -8 | -9 | -9 | -10 | -11 | -12 |
| Net financials | 385 | -45 | 19 | 126 | 289 | 120 | 30 | 104 | 228 | 24 | 118 | 74 | -52 |
| Profit before tax | 378 | -54 | 8 | 116 | 277 | 110 | 17 | 96 | 219 | 15 | 108 | 62 | -64 |
| Tax | -2 | 1 | -1 | -1 | -3 | -2 | 12 | -2 | -2 | -3 | -3 | -2 | -0 |
| Net profit | 379 | -56 | 9 | 118 | 280 | 112 | 5 | 98 | 221 | 17 | 111 | 65 | -64 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.174 | 2.022 | 2.032 | 2.049 | 2.328 | 2.245 | 2.136 | 2.137 | 2.367 | 2.341 | 2.439 | 2.190 | 2.132 |
| Equity | 2.134 | 1.982 | 1.990 | 2.008 | 2.187 | 2.195 | 2.094 | 2.084 | 2.195 | 2.099 | 2.096 | 2.043 | 1.856 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41 | 40 | 41 | 41 | 141 | 50 | 41 | 53 | 172 | 241 | 343 | 147 | 275 |
| Total debt | 41 | 40 | 41 | 41 | 141 | 50 | 41 | 53 | 172 | 241 | 343 | 147 | 275 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|