| Revenue | DKK 2,7M | -10% |
| EBITDA | DKK 343K | -38% |
| Net profit | DKK -297K | -92% |
| Total assets | DKK 6,6M | -8% |
| Equity | DKK 2,2M | -12% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.916 | 3.277 | 3.250 | 3.392 | 3.473 | 3.713 | 3.439 | 3.457 | 3.959 | 3.172 | 3.022 | 2.991 | 2.702 |
| Staff expenses | -2.288 | -2.242 | -2.302 | -2.433 | -2.727 | -2.733 | -2.600 | -2.699 | -2.684 | -1.671 | -2.234 | -2.434 | -2.358 |
| EBITDA | 912 | 1.035 | 949 | 959 | 746 | 980 | 839 | 758 | 1.275 | 1.500 | 788 | 557 | 343 |
| Depreciation & amort. | -467 | -458 | -418 | -532 | -546 | -518 | -493 | -549 | -694 | -711 | -723 | -715 | -696 |
| EBIT | 446 | 577 | 531 | 427 | 200 | 462 | 345 | 209 | 581 | 790 | 65 | -158 | -353 |
| Net financials | -375 | -396 | -407 | -302 | -197 | -194 | -201 | -193 | -117 | -47 | -46 | -40 | -28 |
| Profit before tax | 71 | 181 | 124 | 125 | 3 | 268 | 144 | 15 | 465 | 743 | 20 | -198 | -380 |
| Tax | 18 | 45 | 16 | 12 | -1 | 59 | 32 | 4 | 102 | 160 | 2 | -44 | -84 |
| Net profit | 53 | 136 | 108 | 114 | 4 | 209 | 112 | 11 | 362 | 584 | 18 | -155 | -297 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.015 | 9.338 | 8.789 | 8.467 | 7.959 | 7.563 | 7.336 | 8.923 | 8.969 | 8.925 | 8.188 | 7.192 | 6.621 |
| Equity | -47 | 789 | 1.096 | 1.210 | 1.214 | 1.423 | 1.535 | 2.749 | 3.112 | 3.495 | 3.113 | 2.459 | 2.162 |
| Long-term debt | 7.005 | 6.282 | 5.330 | 4.913 | 4.458 | 3.979 | 3.451 | 2.931 | 3.961 | 3.754 | 3.533 | 3.313 | 3.086 |
| Short-term debt | 3.056 | 2.267 | 2.358 | 2.328 | 2.271 | 2.087 | 2.245 | 2.681 | 1.232 | 852 | 716 | 639 | 675 |
| Total debt | 10.062 | 8.549 | 7.688 | 7.241 | 6.730 | 6.066 | 5.695 | 5.612 | 5.193 | 4.605 | 4.250 | 3.952 | 3.761 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2007 | — | — |
PA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AB/AB HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Bilsted | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |