| Revenue | DKK 35K | -92% |
| EBITDA | DKK -19K | -102% |
| Net profit | DKK -399K | -139% |
| Total assets | DKK 6,3M | -8% |
| Equity | DKK 3,9M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 369 | 76 | -648 | 414 | 761 | 602 | 408 | 367 | 406 | 756 | 613 | 413 | 35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -54 |
| EBITDA | 303 | 113 | -605 | 374 | 713 | 602 | 408 | -456 | 844 | 756 | 613 | 1.120 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -58 | -48 | -7 | -25 | -23 | -47 | -19 | -23 |
| EBIT | 303 | 113 | -605 | 374 | 713 | 544 | 361 | -463 | 819 | 733 | 566 | 1.100 | -42 |
| Net financials | -150 | -93 | -73 | -202 | -363 | 2.232 | 65 | -235 | 237 | -373 | -960 | -3 | -359 |
| Profit before tax | 153 | 207 | -532 | 173 | 350 | 2.776 | 426 | -698 | 1.056 | 361 | -394 | 1.098 | -401 |
| Tax | -0 | -0 | -15 | 40 | 77 | -38 | 43 | 37 | 50 | 139 | 102 | 85 | -2 |
| Net profit | 153 | 207 | -516 | 133 | 273 | 2.814 | 383 | -735 | 1.005 | 222 | -497 | 1.013 | -399 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.094 | 5.587 | 8.088 | 8.908 | 11.533 | 12.362 | 10.920 | 11.262 | 8.507 | 7.408 | 5.979 | 6.805 | 6.285 |
| Equity | 210 | 3 | 519 | 653 | 925 | 3.739 | 3.291 | 2.557 | 3.562 | 3.784 | 3.288 | 4.300 | 3.902 |
| Long-term debt | 3.847 | 3.864 | 4.812 | 7.073 | 6.543 | 4.501 | 5.933 | 6.801 | 2.920 | 2.741 | 1.405 | 0 | 0 |
| Short-term debt | 2.037 | 1.720 | 2.756 | 1.183 | 4.065 | 4.121 | 1.696 | 1.905 | 2.025 | 882 | 1.286 | 2.504 | 2.383 |
| Total debt | 5.884 | 5.584 | 7.568 | 8.256 | 10.608 | 8.622 | 7.629 | 8.705 | 4.945 | 3.624 | 2.691 | 2.504 | 2.383 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |