| Revenue | DKK -33K | +6% |
| EBITDA | DKK -33K | -6% |
| Net profit | DKK 528K | +17% |
| Total assets | DKK 9,5M | +4% |
| Equity | DKK 9,3M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -14 | -14 | -17 | -16 | -18 | -15 | -74 | -29 | -32 | -35 | -31 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -14 | -14 | -17 | -16 | -18 | -15 | -74 | -29 | -32 | -35 | -31 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -14 | -14 | -17 | -16 | -18 | -15 | -74 | -29 | -32 | -35 | -31 | -33 |
| Net financials | 847 | 576 | 14 | -3 | 20 | 14 | 882 | 268 | 362 | 965 | -651 | 514 | 559 |
| Profit before tax | 837 | 561 | 0 | -20 | 4 | -4 | 867 | 194 | 332 | 933 | -685 | 483 | 526 |
| Tax | -111 | -10 | -1 | -5 | 1 | -0 | 0 | -16 | 49 | 206 | -34 | 32 | -2 |
| Net profit | 948 | 571 | 1 | -15 | 3 | -4 | 867 | 211 | 284 | 728 | -652 | 451 | 528 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.346 | 11.476 | 10.759 | 10.655 | 10.607 | 10.301 | 10.767 | 8.766 | 10.036 | 11.045 | 8.997 | 9.120 | 9.497 |
| Equity | 6.183 | 6.705 | 6.706 | 6.641 | 6.593 | 6.538 | 7.352 | 8.717 | 8.945 | 9.417 | 8.707 | 8.800 | 9.267 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.163 | 4.771 | 4.053 | 4.014 | 4.014 | 3.764 | 3.415 | 49 | 1.091 | 1.629 | 290 | 321 | 231 |
| Total debt | 4.163 | 4.771 | 4.053 | 4.014 | 4.014 | 3.764 | 3.415 | 49 | 1.091 | 1.629 | 290 | 321 | 231 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Herman Melchior | Management | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |