| Revenue | DKK 17M | +29% |
| EBITDA | DKK 7,8M | +47% |
| Net profit | DKK 5,7M | +17% |
| Total assets | DKK 62,9M | -4% |
| Equity | DKK -9,1M | +38% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.124 | 3.279 | 6.101 | 2.215 | 2.878 | 3.447 | 2.623 | -15.290 | -16.533 | -19.975 | 3.344 | 4.191 | 13.199 | 17.005 |
| Staff expenses | -4.766 | -4.614 | -3.385 | -3.403 | -3.823 | -5.209 | -4.246 | -2.891 | -2.469 | -1.515 | -6.763 | -9.036 | -7.895 | -9.232 |
| EBITDA | -1.955 | -3.263 | 156 | -1.188 | -944 | -1.763 | -1.623 | -18.181 | -19.001 | -21.490 | -3.419 | -4.845 | 5.304 | 7.773 |
| Depreciation & amort. | 46 | 37 | 26 | -11 | -4 | -1 | -0 | -0 | -226 | -64 | -16 | -16 | -16 | -10 |
| EBIT | -2.001 | -3.300 | 130 | -1.199 | -948 | -1.763 | -1.623 | -18.181 | -19.227 | -21.555 | -3.435 | -4.861 | 5.288 | 7.763 |
| Net financials | -104 | -143 | -188 | -246 | -305 | -307 | -457 | -415 | -1.850 | -852 | -2.520 | 1.314 | -437 | -2.096 |
| Profit before tax | -2.105 | -3.443 | -57 | -1.444 | -1.253 | -2.070 | -2.080 | -18.595 | -21.077 | -22.407 | -5.956 | -3.548 | 4.851 | 5.667 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.105 | -3.443 | -57 | -1.444 | -1.253 | -2.070 | -2.080 | -18.595 | -21.077 | -22.407 | -5.956 | -3.548 | 4.851 | 5.667 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.327 | 1.289 | 3.534 | 743 | 818 | 1.673 | 3.277 | 26.765 | 56.313 | 45.438 | 34.622 | 58.980 | 65.438 | 62.946 |
| Equity | -2.160 | -5.603 | -5.660 | -7.105 | -8.358 | -10.428 | -12.508 | -28.096 | -49.172 | -71.579 | -16.098 | -19.645 | -14.794 | -9.127 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.825 | 13.720 | 13.391 | 13.013 | 11.224 | 10.425 |
| Short-term debt | 3.487 | 6.892 | 9.195 | 7.847 | 9.176 | 12.101 | 15.785 | 54.861 | 93.660 | 103.297 | 37.328 | 65.612 | 69.008 | 61.648 |
| Total debt | 3.487 | 6.892 | 9.195 | 7.847 | 9.176 | 12.101 | 15.785 | 54.861 | 105.485 | 117.017 | 50.720 | 78.625 | 80.232 | 72.073 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Management | Management | 2023 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
AI Founder | Founder | 2006 | — | — |
AL Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
LP Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
GW Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Simon James Murden | Management | 0 companies |
| Marjukka Mäki-Hokkonen | Chief Executive Officer | 0 companies |
| ARINSO International NV | Founder | 0 companies |
| Anita Lettink | Chief Executive Officer | 0 companies |
| Lars Peter Ebert | Chief Executive Officer | 0 companies |
| Gerard Willem Lam | Chief Executive Officer | 0 companies |
| Jan Hagedorn | Chief Executive Officer | 0 companies |
| Stuart Ross | Chairman | 0 companies |
| Christopher Micahel Renwick Stone | Board of Directors | 0 companies |
| Christopher Anthony Michalak | Board of Directors | 0 companies |
| Andrew Phillip Monshaw | Board of Directors | 0 companies |
| Jos M. Sluys | Board of Directors | 0 companies |
| Mohamed Allach | Board of Directors | 0 companies |
| Jakob Marcel Maria Petrus Diderik Verdonck | Board of Directors | 0 companies |
| Jamie Howard Barker | Board of Directors | 0 companies |
| Jakob M. M. P. D. Verdonck | Board of Directors | 0 companies |
| Stuart Ross | Chairman | 0 companies |
| Katie Jaclyn Rooney | Board of Directors | 0 companies |
| Stuart Ross | Chairman | 0 companies |
| Steve Chalker | Board of Directors | 0 companies |
| John Robert Stier | Chairman | 0 companies |
| Maria Magdalena Vercammen | Board of Directors | 0 companies |
| Adel Bedry Al-Saleh | Board of Directors | 0 companies |
| Adel Bedry Al-Saleh | Board of Directors | 0 companies |
| Gillian Tiffney Gilliatt Nolan | Board of Directors | 0 companies |