| Revenue | DKK 431K | +9% |
| EBITDA | DKK 431K | +9% |
| Net profit | DKK 146K | -43% |
| Total assets | DKK 4,5M | +0% |
| Equity | DKK 4,3M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 98 | 134 | 148 | 150 | 190 | 177 | 63 | 7 | 298 | 433 | 328 | 395 | 431 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 98 | 134 | 148 | 150 | 190 | 177 | -187 | 7 | 298 | 433 | 328 | 395 | 431 |
| Depreciation & amort. | -0 | -0 | -19 | -19 | -19 | -71 | -76 | -19 | -83 | -133 | -136 | -137 | -150 | -96 |
| EBIT | -8 | 98 | 115 | 129 | 132 | 119 | 101 | -206 | -77 | 165 | 297 | 191 | 245 | 334 |
| Net financials | 244 | 63 | 70 | 424 | 192 | 212 | 1.385 | 594 | -585 | 118 | 184 | 118 | 69 | -106 |
| Profit before tax | 236 | 160 | 186 | 553 | 323 | 331 | 1.486 | 389 | -662 | 283 | 481 | 309 | 315 | 228 |
| Tax | 61 | -1 | 17 | 20 | 17 | 19 | 15 | -49 | -2 | 39 | 68 | 53 | 58 | 82 |
| Net profit | 175 | 161 | 169 | 533 | 306 | 311 | 1.471 | 438 | -660 | 244 | 413 | 257 | 256 | 146 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.757 | 3.253 | 3.085 | 3.453 | 3.485 | 3.589 | 4.869 | 4.415 | 3.577 | 3.814 | 4.195 | 4.282 | 4.471 | 4.481 |
| Equity | 1.551 | 1.615 | 1.687 | 2.120 | 2.325 | 2.636 | 4.003 | 4.335 | 3.567 | 3.700 | 3.999 | 4.142 | 4.280 | 4.305 |
| Long-term debt | 0 | 1.120 | 1.001 | 873 | 744 | 612 | 476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 206 | 507 | 369 | 417 | 359 | 280 | 325 | 80 | 10 | 100 | 182 | 121 | 177 | 164 |
| Total debt | 206 | 1.627 | 1.370 | 1.290 | 1.103 | 891 | 801 | 80 | 10 | 100 | 182 | 121 | 177 | 164 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|