| Revenue | DKK 2,5M | -32% |
| EBITDA | DKK 117K | -60% |
| Net profit | DKK 60K | -67% |
| Total assets | DKK 2,6M | +10% |
| Equity | DKK 1,4M | -8% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.047 | 2.619 | 3.384 | 3.646 | 2.491 |
| Staff expenses | -2.683 | -2.524 | -2.909 | -3.351 | -2.374 |
| EBITDA | 364 | 95 | 475 | 295 | 117 |
| Depreciation & amort. | -52 | -56 | -54 | -35 | -19 |
| EBIT | 313 | 39 | 422 | 260 | 98 |
| Net financials | -26 | 4 | -149 | -19 | -9 |
| Profit before tax | 287 | 43 | 273 | 240 | 89 |
| Tax | 69 | 14 | 71 | 60 | 29 |
| Net profit | 218 | 29 | 202 | 181 | 60 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.371 | 2.356 | 3.752 | 2.348 | 2.584 |
| Equity | 1.578 | 1.456 | 1.508 | 1.539 | 1.419 |
| Long-term debt | 39 | 0 | 0 | 0 | 0 |
| Short-term debt | 745 | 890 | 2.163 | 789 | 1.161 |
| Total debt | 784 | 890 | 2.163 | 789 | 1.161 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JG Chief Executive Officer | Chief Executive Officer | 2025 |
MM Founder | Founder | 2007 |
| Former (1) | ||
HD Chief Executive Officer | Chief Executive Officer | 2020 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2008 | |
| Company | 50–66.65% | 50–66.65% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Dahl Nielsen | Chief Executive Officer | 0 companies |
| Janni Grønkjær Munkholm | Chief Executive Officer | 0 companies |
| Merete Munch Nielsen | Founder | 0 companies |