| Revenue | DKK -9K | +0% |
| EBITDA | DKK -9K | +0% |
| Net profit | DKK 813K | +95% |
| Total assets | DKK 2,8M | +18% |
| Equity | DKK 2,7M | +34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 504 | 221 | 383 | -4 | -4 | -6 | -9 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | 200 | 177 | 49 | -4 | -4 | -4 | -4 | -4 | -6 | -9 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | 200 | 177 | 49 | -4 | -4 | -4 | -4 | -4 | -6 | -9 | -9 | -9 |
| Net financials | -201 | 183 | 167 | 38 | 589 | 223 | 384 | 103 | 71 | 531 | 632 | 424 | 819 |
| Profit before tax | -198 | 185 | 162 | 34 | 585 | 219 | 380 | 99 | 66 | 525 | 623 | 415 | 810 |
| Tax | 6 | -1 | -5 | -2 | 17 | -1 | 1 | -2 | -1 | -2 | -2 | -2 | -2 |
| Net profit | -204 | 186 | 167 | 36 | 568 | 220 | 379 | 101 | 67 | 526 | 625 | 418 | 813 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 142 | 341 | 527 | 582 | 1.073 | 991 | 1.392 | 1.251 | 1.267 | 1.794 | 2.128 | 2.348 | 2.766 |
| Equity | -523 | -336 | -169 | -133 | 435 | 620 | 899 | 890 | 907 | 1.433 | 1.758 | 2.058 | 2.749 |
| Long-term debt | 0 | 0 | 687 | 702 | 621 | 354 | 354 | 354 | 354 | 354 | 354 | 174 | 0 |
| Short-term debt | 665 | 677 | 9 | 13 | 17 | 17 | 139 | 7 | 6 | 6 | 15 | 115 | 17 |
| Total debt | 665 | 677 | 696 | 715 | 638 | 371 | 494 | 362 | 360 | 360 | 370 | 290 | 17 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|