| Revenue | DKK 0 | — |
| EBITDA | DKK -16K | +2% |
| Net profit | DKK -10K | +4% |
| Total assets | DKK 160K | -5% |
| Equity | DKK 145K | -6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 125 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -13 | -14 | -36 | -23 | -16 | -14 | -14 | -14 | -14 | -15 | -17 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -13 | -14 | -36 | -23 | -16 | -14 | -14 | -14 | -14 | -15 | -17 | -16 |
| Net financials | 50 | 50 | 50 | 19 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 4 | 4 |
| Profit before tax | 36 | 37 | 36 | -17 | -25 | -17 | -15 | -16 | -15 | -16 | -16 | -13 | -12 |
| Tax | 9 | 9 | 9 | -4 | -5 | -4 | -3 | -3 | -3 | -3 | -4 | -3 | -3 |
| Net profit | 27 | 28 | 27 | -13 | -19 | -13 | -12 | -12 | -12 | -12 | -13 | -10 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 314 | 506 | 458 | 279 | 248 | 238 | 226 | 214 | 202 | 191 | 178 | 169 | 160 |
| Equity | 215 | 243 | 270 | 257 | 238 | 225 | 214 | 201 | 189 | 177 | 164 | 154 | 145 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 98 | 263 | 187 | 22 | 10 | 12 | 12 | 13 | 13 | 13 | 14 | 15 | 15 |
| Total debt | 98 | 263 | 187 | 22 | 10 | 12 | 12 | 13 | 13 | 13 | 14 | 15 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2018 | — | — |
MA Management | Management | 2014 | — | — |
TB Management | Management | 2014 | — | — |
TØ Unofficial title | Unofficial title | 2021 | — | — |
NG Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAJ INVEST EQUITY A/S | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Per Høholt | Management | 0 companies |
| Michael Ahm | Management | 0 companies |
| Tage Benjaminsen | Management | 0 companies |
| Tina Øster Larsen | Unofficial title | 0 companies |
| Niels Garde Toft | Management | 0 companies |
| Søren Møller | Board of Directors | 0 companies |
| Jan Hove Sørensen | Chairman | 0 companies |
| Lars Rabe Tønnesen | Board of Directors | 0 companies |
| Svend Aage Jakobsen | Board of Directors | 0 companies |