Skip to content
Riskpilot
← Back to search
Sign in
Get full access
UNIMEC A/S
A/S
Active
CVR 30179161
Industribakken 6, 8870
Langå
Manufacture of other machine tools
·
NACE 2842
Est. 2007 · 19 years old
39 employees
www.unimec.dk
Monitor
Share
Denmark
/
Companies
/
Manufacture of other machine tools
/
UNIMEC A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
5M
10M
16M
21M
11M
2021
16M
2022
16M
2023
18M
2024
15M
2025
EBITDA
DKK millions
6M
3M
1M
-2M
-5M
3M
2021
5M
+67%
2022
2M
-60%
2023
1M
-50%
2024
-4M
-500%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
11.257
15.787
15.646
17.594
14.877
Staff expenses
-8.633
-11.030
-14.019
-16.465
-18.896
EBITDA
2.624
4.758
1.626
1.129
-4.020
Depreciation & amort.
-665
-444
-592
-739
-1.018
EBIT
1.960
4.313
1.035
390
-5.037
Net financials
-77
-102
-134
-32
-106
Profit before tax
1.882
4.212
901
359
-5.144
Tax
415
915
223
14
-1.101
Net profit
1.467
3.297
678
345
-4.043
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
19.563
20.007
15.806
23.827
24.861
Equity
4.023
7.230
5.230
5.486
4.443
Long-term debt
2.616
2.502
902
804
2.691
Short-term debt
12.791
9.905
9.424
17.133
17.727
Total debt
15.408
12.406
10.326
17.937
20.418
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-27.0%
This company
2021
2025
Equity ratio
17.9%
This company
38.2%
Market median
-53% vs market
2021
2025
Return on equity
-91.0%
This company
18.4%
Market median
-595% vs market
2021
2025
Net profit margin (of gross profit)
-27.2%
This company
2021
2025
Asset turnover (of gross profit)
0.60×
This company
2021
2025
Debt / equity
4.60×
This company
0.62×
Market median
-642% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on UNIMEC A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
