| Revenue | DKK 40K | +0% |
| EBITDA | DKK 40K | +0% |
| Net profit | DKK -94K | +94% |
| Total assets | DKK 13M | +0% |
| Equity | DKK 10,9M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -7 | -1.260 | -273 | -42 | 3.610 | -85 | -22 | -7 | -8 | 41 | 40 | 40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 202 | 1.247 | 218 | -42 | 3.610 | -85 | -22 | 37 | -8 | 41 | 40 | 40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 202 | 1.247 | 218 | -42 | 3.610 | -85 | -22 | 37 | -8 | 41 | 40 | 40 |
| Net financials | -525 | -694 | 446 | -813 | -25 | -8 | 701 | 528 | 1.461 | 2.290 | -445 | -1.508 | -143 |
| Profit before tax | -533 | -492 | 1.693 | -595 | -43 | 3.602 | 615 | 507 | 1.498 | 2.281 | -404 | -1.468 | -103 |
| Tax | -5 | -1 | -6 | -16 | -4 | -23 | -5 | 52 | 22 | -14 | -10 | -10 | -8 |
| Net profit | -528 | -491 | 1.699 | -579 | -39 | 3.625 | 620 | 455 | 1.476 | 2.296 | -394 | -1.458 | -94 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.526 | 1.297 | 5.277 | 1.795 | 5.387 | 8.965 | 9.476 | 10.052 | 11.718 | 14.160 | 13.798 | 12.942 | 12.957 |
| Equity | — | -392 | 1.334 | 755 | 4.769 | 8.006 | 8.610 | 9.065 | 10.541 | 12.837 | 12.443 | 10.985 | 10.891 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 249 | 169 | 120 | 69 | 15 |
| Short-term debt | 1.456 | 1.689 | 3.944 | 1.041 | 618 | 959 | 866 | 987 | 927 | 1.155 | 1.235 | 1.888 | 2.051 |
| Total debt | 1.456 | 1.689 | 3.944 | 1.041 | 618 | 959 | 866 | 987 | 1.176 | 1.324 | 1.355 | 1.957 | 2.067 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|