| Revenue | DKK -59K | +13% |
| EBITDA | DKK -359K | -2% |
| Net profit | DKK 711K | +69% |
| Total assets | DKK 23,9M | +3% |
| Equity | DKK 23,9M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -7 | -9 | -11 | -12 | -13 | -19 | -38 | 0 | -34 | -52 | -59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -75 | -75 | -300 | -300 | -300 | -300 |
| EBITDA | -7 | -7 | -7 | -9 | -11 | -12 | -13 | -94 | -113 | -439 | -334 | -352 | -359 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -7 | -9 | -11 | -12 | -13 | -94 | -113 | -439 | -334 | -352 | -359 |
| Net financials | 2.063 | 2.492 | 2.596 | 3.415 | 3.455 | 2.349 | 619 | 3.737 | 2.158 | 1.686 | -2.126 | 893 | 1.143 |
| Profit before tax | 2.056 | 2.485 | 2.588 | 3.406 | 3.444 | 2.337 | 606 | 3.643 | 2.045 | 1.247 | -2.460 | 541 | 784 |
| Tax | 23 | 24 | 93 | 117 | 56 | -62 | -210 | 273 | 276 | 171 | -658 | 119 | 73 |
| Net profit | 2.033 | 2.461 | 2.495 | 3.289 | 3.387 | 2.400 | 816 | 3.371 | 1.769 | 1.076 | -1.801 | 422 | 711 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.227 | 10.484 | 12.688 | 15.285 | 17.931 | 19.530 | 19.546 | 22.423 | 24.080 | 24.847 | 22.927 | 23.294 | 23.948 |
| Equity | 8.197 | 10.453 | 12.598 | 15.212 | 17.925 | 19.524 | 19.540 | 22.411 | 23.860 | 24.823 | 22.907 | 23.270 | 23.920 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | -62 | -273 | -0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 30 | 90 | 73 | 6 | 6 | 6 | 12 | 221 | 24 | 20 | 24 | 28 |
| Total debt | 29 | 30 | 90 | 73 | 6 | 6 | 6 | 12 | 221 | 24 | 20 | 24 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |