| Revenue | DKK -154K | +233% |
| EBITDA | DKK -354K | -20% |
| Net profit | DKK 8,6M | +30% |
| Total assets | DKK 38,5M | +33% |
| Equity | DKK 35,4M | +32% |
| Employees | — | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -7 | -17 | -9 | -11 | -27 | 43.985 | -24 | -32 | -35 | -248 | -85 | -46 | -154 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -34.615 | -0 | -0 | -0 | -150 | -150 | -250 | -200 |
| EBITDA | — | — | — | — | — | -7 | -17 | -9 | -11 | -27 | 9.370 | -24 | -32 | -35 | -398 | -235 | -296 | -354 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.514 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | -7 | -17 | -9 | -11 | -27 | 6.855 | -24 | -32 | -35 | -398 | -235 | -296 | -354 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 2.336 | 2.618 | 3.025 | 3.478 | 3.439 | 932 | 574 | 3.208 | 694 | 3.877 | 2.767 | 7.133 | 9.157 |
| Profit before tax | — | — | — | — | — | 2.329 | 2.601 | 3.016 | 3.467 | 3.412 | 7.788 | 551 | 3.176 | 659 | 3.479 | 2.532 | 6.837 | 8.803 |
| Tax | -0 | -0 | -0 | -0 | -0 | 71 | 35 | 181 | 105 | 21 | 1.717 | -236 | 148 | -63 | 269 | -333 | 216 | 204 |
| Net profit | — | — | — | — | — | 2.258 | 2.566 | 2.836 | 3.362 | 3.391 | 3.451 | 786 | 3.028 | 723 | 3.210 | 2.865 | 6.621 | 8.599 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 9.266 | 11.689 | 14.089 | 17.349 | 20.590 | 41.773 | 18.848 | 15.437 | 15.828 | 19.178 | 21.688 | 28.848 | 38.470 |
| Equity | — | — | — | — | — | 9.183 | 11.653 | 13.888 | 17.150 | 20.441 | 23.391 | 18.677 | 14.555 | 15.167 | 18.265 | 21.015 | 26.873 | 35.350 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 82 | 36 | 201 | 198 | 150 | 10.555 | 170 | 882 | 661 | 914 | 673 | 1.975 | 3.119 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 82 | 36 | 201 | 198 | 150 | 10.555 | 170 | 882 | 661 | 914 | 673 | 1.975 | 3.119 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |