| Revenue | DKK 8,5M | +10% |
| EBITDA | DKK 7,4M | +10% |
| Net profit | DKK 5,8M | +12% |
| Total assets | DKK 13,7M | +21% |
| Equity | DKK 6,6M | +12% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.053 | 4.008 | 4.929 | 6.984 | 6.564 | 3.623 | 5.129 | 5.885 | 6.851 | 9.905 | 6.009 | 7.773 | 8.525 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 64 | 447 | 287 | 927 | 943 | 2.843 | 4.489 | 5.201 | 6.133 | 8.966 | 4.870 | 6.715 | 7.397 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 64 | 447 | 287 | 927 | 943 | 2.843 | 4.489 | 5.201 | 6.133 | 8.966 | 4.870 | 6.715 | 7.397 |
| Net financials | -2 | 2 | -0 | -1 | -1 | -0 | -15 | -25 | -89 | -63 | -150 | -47 | 67 |
| Profit before tax | 62 | 449 | 286 | 926 | 942 | 2.843 | 4.475 | 5.176 | 6.045 | 8.903 | 4.720 | 6.668 | 7.464 |
| Tax | 18 | 112 | 75 | 219 | 208 | 626 | 986 | 1.139 | 1.331 | 1.963 | 1.041 | 1.474 | 1.648 |
| Net profit | 44 | 336 | 212 | 708 | 735 | 2.217 | 3.488 | 4.037 | 4.714 | 6.941 | 3.679 | 5.194 | 5.816 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.472 | 2.326 | 1.920 | 3.753 | 3.368 | 3.835 | 3.908 | 3.018 | 8.819 | 11.575 | 6.948 | 11.337 | 13.739 |
| Equity | 715 | 1.051 | 963 | 1.471 | 1.505 | 2.023 | 1.811 | 948 | 5.224 | 7.465 | 4.244 | 5.838 | 6.554 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 757 | 1.275 | 957 | 2.282 | 1.862 | 1.812 | 2.097 | 2.070 | 3.594 | 4.110 | 2.704 | 4.861 | 7.153 |
| Total debt | 757 | 1.275 | 957 | 2.282 | 1.862 | 1.812 | 2.097 | 2.070 | 3.594 | 4.110 | 2.704 | 4.861 | 7.153 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KESEF ApS | Company | 90.0% | 90.0% | 2008 |
| Individual | 66.7% | 66.7% | 2024 | |
North Lighthouse Holding ApS | Company | 10.0% | 10.0% | 2020 |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Michael Kofler | Board of Directors | 0 companies |
| Michael Vesthardt | Board of Directors | 0 companies |
| Lasse Kjær Hansen | Chairman | 0 companies |
| Christoffer Kofler | Board of Directors | 0 companies |