| Revenue | DKK 62K | +10% |
| EBITDA | DKK 62K | +10% |
| Net profit | DKK -24K | -30% |
| Total assets | DKK 2M | -1% |
| Equity | DKK -142K | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 54 | 121 | 119 | 56 | 75 | 73 | 74 | 75 | -33 | -3 | -64 | 56 | 62 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 54 | 121 | 119 | 56 | 75 | 73 | 74 | 75 | -33 | -3 | -64 | 56 | 62 |
| Depreciation & amort. | -22 | -23 | -28 | -24 | -24 | -24 | -24 | -24 | -24 | -24 | -24 | -24 | -24 |
| EBIT | 32 | 98 | 91 | 32 | 52 | 50 | 51 | 51 | -57 | -27 | -87 | 32 | 38 |
| Net financials | -80 | -89 | -39 | -45 | -51 | -51 | -51 | -43 | -43 | -41 | -46 | -51 | -64 |
| Profit before tax | -49 | 9 | 52 | 48 | 1 | -2 | -0 | 8 | -60 | -68 | -133 | -19 | -26 |
| Tax | -7 | 7 | 5 | 0 | 16 | 4 | 5 | 7 | 20 | -11 | -26 | -1 | -2 |
| Net profit | -41 | 2 | 48 | 48 | -16 | -5 | -5 | 1 | -79 | -56 | -107 | -18 | -24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.728 | 2.748 | 2.813 | 2.154 | 2.119 | 2.095 | 2.072 | 2.040 | 2.034 | 2.022 | 2.024 | 2.001 | 1.979 |
| Equity | 70 | 72 | 119 | 168 | 152 | 147 | 142 | 143 | 64 | 7 | -100 | -118 | -142 |
| Long-term debt | 1.449 | 1.404 | 1.332 | 934 | 897 | 860 | 819 | 777 | 735 | 693 | 651 | 0 | 0 |
| Short-term debt | 1.210 | 1.271 | 1.361 | 1.053 | 1.070 | 1.089 | 1.111 | 1.118 | 1.235 | 1.321 | 1.472 | 2.119 | 2.121 |
| Total debt | 2.659 | 2.675 | 2.693 | 1.987 | 1.967 | 1.949 | 1.929 | 1.894 | 1.970 | 2.014 | 2.124 | 2.119 | 2.121 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Management | Management | 2007 | — | — |
PW Management | Management | 2007 | — | — |
PB Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TANDLÆGE NIELS HARALD ØSTERGAARD ApS | Company | 25.0% | 25.0% | 2011 |
TANDLÆGE PETER PADE ApS | Company | 25.0% | 25.0% | 2011 |
TANDLÆGE PETER BOEL HOVMØLLER ApS | Company | 25.0% | 25.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Harald Østergaard | Management | 0 companies |
| Peter-Christian Wallenius Pade | Management | 0 companies |
| Peter Boel Hovmøller | Management | 0 companies |