| Revenue | DKK -64K | +3% |
| EBITDA | DKK -64K | -3% |
| Net profit | DKK 124K | -83% |
| Total assets | DKK 23,2M | -5% |
| Equity | DKK 23,2M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -43 | -34 | -160 | -28 | -29 | -74 | -69 | -68 | -68 | -65 | -60 | -62 | -64 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -43 | -34 | -160 | -28 | -29 | -74 | -69 | -68 | -68 | -65 | -60 | -62 | -64 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -43 | -34 | -160 | -28 | -29 | -74 | -69 | -68 | -68 | -65 | -60 | -62 | -64 |
| Net financials | -39 | -329 | 1.513 | 99 | 490 | 956 | 198 | 79 | 1.012 | 1.797 | 393 | 1.798 | 1.080 | 240 |
| Profit before tax | -58 | -373 | 1.479 | -61 | 462 | 926 | 124 | 10 | 944 | 1.729 | 328 | 1.738 | 1.019 | 177 |
| Tax | 28 | 131 | 126 | 127 | 48 | 127 | 82 | 128 | 70 | 402 | -163 | 154 | 290 | 53 |
| Net profit | -85 | -504 | 1.353 | -188 | 414 | 800 | 42 | -119 | 874 | 1.327 | 491 | 1.584 | 729 | 124 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.580 | 26.314 | 27.168 | 26.931 | 27.257 | 26.857 | 25.781 | 24.474 | 24.125 | 24.597 | 23.473 | 24.056 | 24.468 | 23.209 |
| Equity | 24.569 | 26.307 | 27.160 | 26.923 | 27.207 | 26.807 | 25.648 | 24.330 | 24.003 | 24.130 | 23.421 | 24.005 | 24.234 | 23.158 |
| Long-term debt | 501 | 367 | 241 | 142 | 66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 7 | 8 | 8 | 50 | 50 | 133 | 144 | 122 | 467 | 52 | 52 | 234 | 52 |
| Total debt | 11 | 7 | 8 | 8 | 50 | 50 | 133 | 144 | 122 | 467 | 52 | 52 | 234 | 52 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|