| Revenue | DKK 709K | +66% |
| EBITDA | DKK 391K | +43% |
| Net profit | DKK 279K | +4% |
| Total assets | DKK 471K | +0% |
| Equity | DKK 198K | +344% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -3 | -38 | 570 | 733 | -27 | -15 | -43 | -35 | -20 | -9 | 14 | 427 | 709 |
| Staff expenses | -0 | -0 | -18 | -381 | -355 | -33 | -0 | -0 | -0 | -0 | -0 | -0 | -153 | -318 |
| EBITDA | 0 | -3 | -56 | 190 | 378 | -60 | -15 | -43 | -35 | -20 | -9 | 14 | 273 | 391 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -3 | -56 | 190 | 378 | -60 | -15 | -43 | -35 | -20 | -9 | 14 | 273 | 391 |
| Net financials | -13 | -8 | 155 | -5 | 1 | -6 | -251 | -10 | -29 | -10 | -5 | -144 | -5 | -80 |
| Profit before tax | -13 | -11 | 99 | 184 | 380 | -65 | -266 | -53 | -64 | -30 | -14 | -131 | 268 | 311 |
| Tax | -0 | -0 | -0 | 21 | 85 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 32 |
| Net profit | -13 | -11 | 99 | 163 | 295 | -68 | -266 | -53 | -64 | -30 | -14 | -131 | 268 | 279 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 234 | 225 | 399 | 679 | 865 | 701 | 421 | 350 | 196 | 373 | 391 | 271 | 474 | 471 |
| Equity | 92 | 81 | 179 | 293 | 486 | 315 | -57 | -110 | -174 | -204 | -219 | -349 | -81 | 198 |
| Long-term debt | 25 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 461 | 32 |
| Short-term debt | 117 | 140 | 220 | 386 | 379 | 386 | 478 | 460 | 370 | 577 | 610 | 621 | 94 | 241 |
| Total debt | 142 | 144 | 220 | 386 | 379 | 386 | 478 | 460 | 370 | 577 | 610 | 621 | 555 | 274 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|