| Revenue | DKK 15,9M | +59% |
| EBITDA | DKK 11M | +214% |
| Net profit | DKK 9M | +205% |
| Total assets | DKK 30,1M | +19% |
| Equity | DKK 27,1M | +50% |
| Employees | 28 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.124 | 3.836 | 4.445 | 5.026 | 5.201 | 5.752 | 5.149 | 6.190 | 7.721 | 7.914 | 7.373 | 10.055 | 15.945 |
| Staff expenses | -0 | -0 | -0 | -0 | -8.077 | -8.853 | -9.241 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 606 | 685 | 739 | 774 | 1.038 | 1.583 | 1.663 | 2.624 | 3.728 | 3.390 | 1.745 | 3.494 | 10.962 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 606 | 685 | 739 | 774 | 1.038 | 1.583 | 1.663 | 2.624 | 3.728 | 3.390 | 1.745 | 3.494 | 10.962 |
| Net financials | 2 | -2 | -4 | -20 | -23 | -31 | -17 | -11 | -33 | -15 | -14 | 326 | 679 |
| Profit before tax | 608 | 683 | 735 | 754 | 1.016 | 1.552 | 1.646 | 2.613 | 3.694 | 3.375 | 1.731 | 3.821 | 11.641 |
| Tax | 151 | 161 | 176 | 171 | 220 | 330 | 365 | 577 | 821 | 783 | 383 | 858 | 2.596 |
| Net profit | 457 | 522 | 559 | 583 | 795 | 1.222 | 1.281 | 2.036 | 2.873 | 2.592 | 1.348 | 2.962 | 9.045 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.226 | 8.332 | 9.830 | 8.292 | 10.165 | 11.852 | 12.384 | 16.411 | 20.014 | 22.050 | 22.319 | 25.375 | 30.110 |
| Equity | 2.561 | 3.083 | 3.642 | 2.983 | 3.779 | 5.001 | 6.282 | 8.318 | 11.192 | 13.783 | 15.131 | 18.094 | 27.138 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.096 | 1.016 | 0 | 0 | 0 |
| Short-term debt | 5.665 | 5.249 | 6.188 | 5.296 | 6.387 | 6.851 | 6.102 | 7.693 | 7.726 | 7.250 | 7.188 | 7.281 | 2.972 |
| Total debt | 5.665 | 5.249 | 6.188 | 5.296 | 6.387 | 6.851 | 6.102 | 7.693 | 8.822 | 8.266 | 7.188 | 7.281 | 2.972 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2008 | — | — |
KR Management | Management | 2002 | — | — |
HK Management | Management | 1970 | — | — |
LW Management | Management | 2013 | — | — |
SL Management | Management | 2002 | — | — |
NP Management | Management | 2000 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
NS Management | Management | 2006 | — | — |
JA Unofficial title | Unofficial title | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2007 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1970 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2015 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 1970 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1970 | — | — | |
| Board of Directors | 1970 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1970 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANSK LANDBRUGS GROVVARESELSKAB A.M.B.A. | Company | 50.0% | 50.0% | 2009 |
DV ENERGY A/S | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Röhn Pipper | Management | 0 companies |
| Kurt Reimar Larsen | Management | 0 companies |
| Hans Krog Sønniksen | Management | 0 companies |
| Lars William Schmidt | Management | 0 companies |
| Steen Lønberg Jørgensen | Management | 0 companies |
| Niels Peter Jensen | Management | 0 companies |
| Michael Bugge Vogt | Chief Executive Officer | 0 companies |
| Niels Sommer Nielsen | Management | 0 companies |
| Jesper Altamirano | Unofficial title | 0 companies |
| Keld Kruse | Deputy Chairman | 0 companies |
| Christian Mæng Jensen | Board of Directors | 0 companies |
| Claus Sønniksen | Board of Directors | 0 companies |
| Sonja Sønniksen | Board of Directors | 0 companies |
| Søren Aage Rathcke | Chairman | 0 companies |
| Niels Jørgen Alling Hare | Board of Directors | 0 companies |
| Ole Christensen | Board of Directors | 0 companies |
| Finn Viggo Nielsen | Chairman | 0 companies |
| Peter Michael Larsen Stevns | Chairman | 0 companies |
| Hans Örjan Wilmenius | Board of Directors | 0 companies |
| Albert Helmut Beckenkamp | Chairman | 0 companies |
| Anne-Mette Lundsgaard | Board of Directors | 0 companies |
| Erik Dalsro Jørgensen | Deputy Chairman | 0 companies |
| Christoffer Hage | Deputy Chairman | 0 companies |
| Thorkild Dahl Nielsen | Board of Directors | 0 companies |
| Andy Nørregaard Andersen | Board of Directors | 0 companies |
| Carsten Gråkjær Klausen | Board of Directors | 0 companies |
| Kaj Gram-Hansen | Board of Directors | 0 companies |
| Helmuth Kirsten | Board of Directors | 0 companies |
| Asbjørn Børsting | Board of Directors | 0 companies |
| Jan Stranges | Chairman | 0 companies |
| Anders Skytte | Board of Directors | 0 companies |
| Lars Helboe Pedersen | Board of Directors | 0 companies |
| Jens Toft | Board of Directors | 0 companies |
| Ejner Sønniksen | Board of Directors | 0 companies |