| Revenue | DKK 38K | +27% |
| EBITDA | DKK 38K | +1050% |
| Net profit | DKK 38K | +1050% |
| Total assets | DKK 135K | +59% |
| Equity | DKK 112K | +52% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 405 | 561 | 507 | 80 | 6 | 14 | 1 | 25 | 17 | 9 | -10 | 30 | 38 |
| Staff expenses | -351 | -504 | -522 | -109 | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -0 |
| EBITDA | 54 | -57 | -15 | -29 | -44 | 14 | 1 | 25 | 17 | 9 | -10 | -4 | 38 |
| Depreciation & amort. | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -62 | -0 | -0 | -0 |
| EBIT | 48 | -57 | -15 | -29 | -44 | 14 | 1 | 25 | 17 | -53 | -10 | -4 | 38 |
| Net financials | -7 | -0 | -4 | -10 | -1 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Profit before tax | 41 | -57 | -18 | -39 | -45 | 14 | 1 | 25 | 17 | -53 | -10 | -4 | 38 |
| Tax | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 41 | -57 | -18 | -37 | -45 | 14 | 1 | 25 | 17 | -53 | -10 | -4 | 38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 440 | 295 | 317 | 243 | 120 | 131 | 145 | 160 | 160 | 73 | 85 | 85 | 135 |
| Equity | 220 | 163 | 145 | 108 | 63 | 78 | 79 | 104 | 121 | 68 | 78 | 74 | 112 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 220 | 132 | 173 | 135 | 56 | 54 | 66 | 56 | 39 | 5 | 7 | 11 | 23 |
| Total debt | 220 | 132 | 173 | 135 | 56 | 54 | 66 | 56 | 39 | 5 | 7 | 11 | 23 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 0.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|