| Revenue | DKK 13K | -173% |
| EBITDA | DKK 13K | +173% |
| Net profit | DKK 13K | +208% |
| Total assets | DKK 1,4M | +0% |
| Equity | DKK 1,4M | +1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | -26 | -51 | -24 | -18 | 13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -51 | -24 | -18 | 13 |
| Depreciation & amort. | 62 | -0 | -0 | -0 | -0 |
| EBIT | -88 | -51 | -24 | -18 | 13 |
| Net financials | 1 | 0 | 79 | 6 | 0 |
| Profit before tax | -88 | -51 | 55 | -12 | 13 |
| Tax | -353 | -964 | -1.032 | -0 | -0 |
| Net profit | 265 | 913 | 1.087 | -12 | 13 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 1.457 | 2.370 | 3.457 | 1.430 | 1.426 |
| Equity | 1.435 | 2.348 | 3.435 | 1.393 | 1.406 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 22 | 22 | 37 | 20 |
| Total debt | 22 | 22 | 22 | 37 | 20 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
TS Chief Executive Officer | Chief Executive Officer | 2007 – 2016 |
JA Management | Management | 2016 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2007 – 2016 | |
| Board of Directors | 2016 – 2016 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2016 – 2017 | |
| Chairman | 2007 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Steen Jensen | Chief Executive Officer | 0 companies |
| Jesper Axel Gotfredsen | Management | 0 companies |
| Marie Elmquist Erichsen | Board of Directors | 0 companies |
| Robin Heino Eriksen | Board of Directors | 0 companies |
| Morten Elmquist Erichsen | Board of Directors | 0 companies |
| Thomas Sonne-Schmidt | Board of Directors | 0 companies |
| Karin Elmquist | Chairman | 0 companies |