| Revenue | DKK -153K | -40% |
| EBITDA | DKK -153K | +40% |
| Net profit | DKK -157K | +39% |
| Total assets | DKK 5,7M | +16% |
| Equity | DKK 96K | -62% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.768 | 1.747 | 1.924 | 2.332 | 2.065 | 2.156 | 1.924 | 2.055 | 1.617 | 1.616 | 952 | -395 | -254 | -153 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -76 | -0 | -0 | -0 | -0 |
| EBITDA | 3.258 | 1.747 | 1.924 | 2.367 | -296 | 1.656 | 674 | 1.969 | 1.608 | 2.515 | 952 | -395 | -254 | -153 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -63 | -63 | -63 | -63 |
| EBIT | 3.258 | 1.747 | 1.924 | 2.367 | -296 | 1.656 | 674 | 1.969 | 1.608 | 2.515 | 889 | -458 | -317 | -216 |
| Net financials | -902 | -700 | -462 | -658 | -531 | -506 | -409 | -383 | -392 | -373 | -8.188 | -9 | -7 | 15 |
| Profit before tax | 2.357 | 1.047 | 1.463 | 1.709 | -827 | 1.150 | 265 | 1.586 | 1.216 | 2.143 | -7.299 | -467 | -325 | -201 |
| Tax | 590 | 262 | 193 | 408 | -176 | 253 | 60 | 341 | 269 | 488 | 155 | 14 | -70 | -44 |
| Net profit | 1.767 | 785 | 1.269 | 1.301 | -651 | 897 | 205 | 1.245 | 947 | 1.654 | -7.454 | -481 | -255 | -157 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.221 | 27.221 | 29.545 | 29.700 | 27.558 | 28.117 | 27.532 | 27.058 | 27.311 | 28.733 | 4.823 | 4.762 | 4.955 | 5.737 |
| Equity | 790 | 1.575 | 2.844 | 4.145 | 3.494 | 4.391 | 4.596 | 5.841 | 6.788 | 8.442 | 988 | 508 | 253 | 96 |
| Long-term debt | 20.179 | 20.179 | 21.079 | 20.883 | 20.117 | 19.217 | 17.859 | 16.895 | 15.897 | 14.928 | 73 | 273 | 0 | 0 |
| Short-term debt | 4.979 | 4.195 | 4.304 | 3.149 | 2.744 | 3.219 | 3.864 | 2.929 | 3.038 | 3.345 | 3.761 | 3.981 | 4.702 | 5.641 |
| Total debt | 25.158 | 24.374 | 25.383 | 24.031 | 22.861 | 22.436 | 21.723 | 19.824 | 18.935 | 18.273 | 3.834 | 4.254 | 4.702 | 5.641 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DA Management | Management | 2022 | — | — |
LA Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BALANCE HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Doc Alslev Christensen | Management | 0 companies |
| Liv Alslev Albinus | Management | 0 companies |