| Revenue | DKK 103K | -68% |
| EBITDA | DKK 52K | -66% |
| Net profit | DKK 51K | -59% |
| Total assets | DKK 875K | -7% |
| Equity | DKK 795K | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 671 | 545 | 448 | 547 | 554 | 554 | 552 | 524 | 225 | 320 | 103 |
| Staff expenses | -253 | -243 | -249 | -250 | -250 | -242 | -240 | -237 | -210 | -169 | -52 |
| EBITDA | 418 | 302 | 200 | 296 | 314 | 312 | 312 | 286 | 15 | 150 | 52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 418 | 302 | 200 | 296 | 314 | 312 | 312 | 286 | 15 | 150 | 52 |
| Net financials | 73 | 78 | 66 | 72 | 78 | 23 | 14 | 20 | 17 | 10 | 14 |
| Profit before tax | 491 | 380 | 266 | 368 | 392 | 335 | 326 | 306 | 32 | 161 | 66 |
| Tax | 123 | 105 | 60 | 82 | 87 | 74 | 72 | 68 | 8 | 37 | 15 |
| Net profit | 368 | 275 | 206 | 286 | 306 | 261 | 254 | 238 | 24 | 124 | 51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.138 | 2.255 | 2.432 | 2.758 | 3.041 | 787 | 1.080 | 1.310 | 792 | 942 | 875 |
| Equity | — | 2.045 | 2.251 | 2.537 | 2.842 | 603 | 857 | 1.096 | 620 | 744 | 795 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 368 | 211 | 181 | 222 | 199 | 184 | 223 | 215 | 172 | 198 | 80 |
| Total debt | 368 | 211 | 181 | 222 | 199 | 184 | 223 | 215 | 172 | 198 | 80 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 | |
STEN EJSING HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Buskov Madsen | Management | 0 companies |