| Revenue | DKK -13K | — |
| EBITDA | DKK -13K | — |
| Net profit | DKK 176K | +182% |
| Total assets | DKK 850K | +12% |
| Equity | DKK 408K | +76% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -5 | -5 | -5 | -5 | -5 | — | — | — | — | 0 | — | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | -5 | -5 | -5 | -5 | 9 | -5 | -5 | -5 | -6 | 0 | 0 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | -5 | -5 | -5 | -5 | 9 | -5 | -5 | -5 | -6 | 0 | 0 | -13 |
| Net financials | -8 | 55 | 11 | 144 | 391 | -13 | 46 | 20 | 72 | -434 | 154 | 62 | 189 |
| Profit before tax | -1 | 50 | 6 | 139 | 386 | -4 | 47 | 15 | 67 | -440 | 154 | 62 | 176 |
| Tax | -0 | -0 | -0 | -0 | -0 | 7 | 3 | -5 | -4 | -0 | -0 | -0 | -0 |
| Net profit | -1 | 50 | 6 | 139 | 386 | -11 | 44 | 20 | 71 | -440 | 154 | 62 | 176 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 | 13 | 13 | 44 | 842 | 866 | 1.029 | 1.308 | 1.526 | 392 | 877 | 760 | 850 |
| Equity | -285 | -235 | -229 | -89 | 297 | 286 | 330 | 350 | 421 | -19 | 169 | 232 | 408 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 133 | 132 | 132 | 133 | 545 | 580 | 699 | 957 | 1.105 | 411 | 708 | 528 | 442 |
| Total debt | 133 | 132 | 132 | 133 | 545 | 580 | 699 | 957 | 1.105 | 411 | 708 | 528 | 442 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|