| Revenue | DKK 5K | -126% |
| EBITDA | DKK 5K | +126% |
| Net profit | DKK -22K | -201% |
| Total assets | DKK 61K | -98% |
| Equity | DKK 23K | +100% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 83 | -64 | -334 | -18 | 5 |
| Staff expenses | -1.091 | -2 | -0 | -0 | -0 |
| EBITDA | 742 | -66 | -334 | -18 | 5 |
| Depreciation & amort. | -32 | -0 | -0 | -0 | -0 |
| EBIT | 710 | -66 | -334 | -18 | 5 |
| Net financials | -528 | -163 | -93 | -49 | -26 |
| Profit before tax | 182 | -229 | -427 | -67 | -22 |
| Tax | -545 | 233 | -121 | -89 | -0 |
| Net profit | 727 | -462 | -306 | 21 | -22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 7.820 | 5.442 | 4.840 | 2.893 | 61 |
| Equity | -16.485 | -16.947 | -17.253 | -17.231 | 23 |
| Long-term debt | 6.515 | 6.515 | 6.515 | 6.515 | 0 |
| Short-term debt | 17.690 | 15.773 | 15.558 | 13.590 | 20 |
| Total debt | 24.205 | 22.289 | 22.074 | 20.106 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Management | Management | 2006 | — | — |
RB Management | Management | 2011 | — | — |
TD Management | Management | 2009 | — | — |
| Audit | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L.O.H. HOLDING ApS | Company | 66.7% | 66.7% | 2009 |
TART one holding ApS | Company | 25.0% | 25.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Andersen | Management | 0 companies |
| Rasmus Byriel | Management | 0 companies |
| Thomas Dalsgaard | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Jan Ehlers Lønstrup | Board of Directors | 0 companies |
| Lone Laage Hansen | Board of Directors | 0 companies |
| Hans Houlind | Board of Directors | 0 companies |
| Peter Børresen | Chairman | 0 companies |
| Poul Jørgen Nielsen | Board of Directors | 0 companies |
| Lars Ole Hansen | Chairman | 0 companies |
| Louise Vesterskov Sørensen | Board of Directors | 0 companies |
| Peter Jølck | Board of Directors | 0 companies |