| Revenue | DKK 24K | -95% |
| EBITDA | DKK -1K | -102% |
| Net profit | DKK -90K | -35% |
| Total assets | DKK 1,4M | -15% |
| Equity | DKK 320K | -22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.393 | 2.001 | 2.050 | 2.311 | 2.253 | 2.194 | 2.087 | 886 | 1.296 | 877 | 843 | 489 | 24 |
| Staff expenses | -1.863 | -1.845 | -1.814 | -1.805 | -1.772 | -1.800 | -1.548 | -1.159 | -1.155 | -716 | -683 | -438 | -25 |
| EBITDA | 530 | 156 | 236 | 506 | 481 | 394 | 539 | -273 | 141 | 161 | 160 | 50 | -1 |
| Depreciation & amort. | -61 | -62 | -66 | -73 | -61 | -66 | -43 | -41 | -63 | -65 | -64 | -70 | -58 |
| EBIT | 469 | 94 | 170 | 432 | 420 | 328 | 497 | -314 | 78 | 97 | 96 | -20 | -59 |
| Net financials | -72 | -49 | -39 | -52 | -20 | -13 | -20 | -27 | -19 | -2 | -25 | -63 | -56 |
| Profit before tax | 397 | 45 | 131 | 380 | 400 | 315 | 477 | -342 | 60 | 95 | 70 | -83 | -116 |
| Tax | 99 | 29 | 27 | 90 | 89 | 68 | 107 | -75 | 13 | 20 | 16 | -17 | -26 |
| Net profit | 298 | 16 | 105 | 291 | 311 | 246 | 370 | -267 | 47 | 75 | 55 | -66 | -90 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.031 | 2.960 | 2.886 | 3.208 | 2.987 | 2.974 | 3.409 | 2.543 | 2.439 | 2.356 | 1.830 | 1.602 | 1.355 |
| Equity | 624 | 516 | 620 | 911 | 811 | 746 | 1.116 | 849 | 896 | 771 | 625 | 409 | 320 |
| Long-term debt | 993 | 920 | 886 | 837 | 808 | 768 | 728 | 688 | 753 | 715 | 683 | 623 | 720 |
| Short-term debt | 1.373 | 1.454 | 1.317 | 1.400 | 1.302 | 1.404 | 1.503 | 927 | 698 | 773 | 419 | 455 | 219 |
| Total debt | 2.366 | 2.375 | 2.204 | 2.236 | 2.110 | 2.172 | 2.231 | 1.615 | 1.451 | 1.489 | 1.102 | 1.078 | 939 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Founder | Founder | 2007 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KELDGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Keldgaard Pedersen | Founder | 0 companies |
| Mathias Serup Pedersen | Chief Executive Officer | 0 companies |