| Revenue | DKK -19K | -93% |
| EBITDA | DKK -19K | +93% |
| Net profit | DKK 1,9M | +772% |
| Total assets | DKK 2,5M | +3% |
| Equity | DKK 2,1M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -41 | -19 | -58 | -15 | -19 | -20 | -24 | -64 | -215 | -96 | -19 | -267 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -41 | -19 | -58 | -15 | -31 | -31 | -24 | -64 | -215 | -96 | -19 | -267 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -41 | -19 | -58 | -15 | -31 | -31 | -24 | -64 | -215 | -96 | -19 | -267 | -19 |
| Net financials | 16 | 13 | 50 | 10 | 24 | 23 | 5 | 9 | 122 | 37 | -75 | -10 | 1.882 |
| Profit before tax | -25 | -6 | -8 | -5 | -7 | -9 | -20 | -55 | -93 | -59 | -94 | -277 | 1.863 |
| Tax | -0 | -0 | -19 | -1 | -1 | -0 | -3 | -0 | -12 | -0 | -61 | -0 | -0 |
| Net profit | -25 | -6 | 11 | -4 | -5 | -9 | -17 | -55 | -81 | -59 | -33 | -277 | 1.863 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 451 | 442 | 2.703 | 2.699 | 2.693 | 2.686 | 2.670 | 5.308 | 7.561 | 3.927 | 2.833 | 2.395 | 2.456 |
| Equity | 429 | 423 | 2.684 | 2.680 | 2.675 | 2.666 | 2.649 | 2.594 | 2.514 | 2.455 | 2.422 | 2.144 | 2.115 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 19 | 19 | 19 | 19 | 20 | 21 | 2.714 | 5.047 | 1.472 | 411 | 250 | 341 |
| Total debt | 22 | 19 | 19 | 19 | 19 | 20 | 21 | 2.714 | 5.047 | 1.472 | 411 | 250 | 341 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Management | Management | 2019 | — | — |
DW Management | Management | 2007 | — | — |
RH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
NZ Management | Management | 2020 | — | — |
TG Management | Management | 2021 | — | — |
ML Management | Management | 2022 | — | — |
ML Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2025 | |
| Individual | 25.0% | 25.0% | 2025 | |
| Individual | 25.0% | 25.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Mayer Alois | Management | 0 companies |
| David Westmark Højelsen | Management | 0 companies |
| Rene Hedegaard Petersen | Chief Executive Officer | 0 companies |
| Natalia Zharinova | Management | 0 companies |
| Thomas Gylling Loft | Management | 0 companies |
| Mauricio Ledesma Barahona | Management | 0 companies |
| Merete Louise Lachmann | Management | 0 companies |
| Thomas Holst Laursen | Chairman | 0 companies |
| Asgeir Ole Omsund Ohr | Board of Directors | 0 companies |
| Bettina Holst Sherain | Board of Directors | 0 companies |
| Heinz Wilhelm Ansgar Heise | Board of Directors | 0 companies |
| Jacob Lachmann | Chairman | 0 companies |
| Odd-Geir Folland | Board of Directors | 0 companies |
| Niels Christian Finseth | Board of Directors | 0 companies |
| Jon Martin Martinsen | Chairman | 0 companies |