| Revenue | DKK 1,6M | -73% |
| EBITDA | DKK 1,6M | -73% |
| Net profit | DKK 840K | -79% |
| Total assets | DKK 19,7M | -32% |
| Equity | DKK 3,5M | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.735 | 3.687 | 7.153 | — | 9.049 | 4.165 | 6.631 | 4.242 | 3.562 | 1.131 | 3.154 | 6.469 | 5.918 | 1.614 |
| Staff expenses | -483 | -400 | -1.305 | -450 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.252 | 3.287 | 5.313 | 4.664 | 9.034 | 4.165 | 9.034 | 4.242 | 3.562 | 1.131 | 3.154 | 6.469 | 5.918 | 1.614 |
| Depreciation & amort. | 1.167 | 1.333 | -582 | -589 | -0 | -0 | -0 | -0 | -26 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.085 | 1.954 | 4.731 | 4.075 | 9.034 | 4.165 | 9.034 | 4.242 | 3.536 | 1.131 | 3.154 | 6.469 | 5.918 | 1.614 |
| Net financials | -1.212 | -937 | -514 | 1.458 | 414 | -252 | 516 | 651 | 248 | -101 | -97 | -598 | -847 | -537 |
| Profit before tax | 1.873 | 1.016 | 4.217 | 5.533 | 9.448 | 3.913 | 7.147 | 4.893 | 3.785 | 1.030 | 3.057 | 5.870 | 5.071 | 1.077 |
| Tax | 468 | 174 | 1.039 | 1.334 | 2.079 | 861 | 1.572 | 1.077 | 850 | 234 | 673 | 1.291 | 1.116 | 237 |
| Net profit | 1.405 | 843 | 3.178 | 4.198 | 7.369 | 3.052 | 5.574 | 3.817 | 2.935 | 796 | 2.384 | 4.579 | 3.955 | 840 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.991 | 32.022 | 40.752 | 63.308 | 70.976 | 123.497 | 64.957 | 73.819 | 20.575 | 12.920 | 17.480 | 81.992 | 28.816 | 19.737 |
| Equity | 12.520 | 13.363 | 16.540 | 20.739 | 28.108 | 31.160 | 36.735 | 20.552 | 487 | 1.283 | 3.667 | 8.246 | 4.701 | 3.541 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.500 | 7.875 | 0 | 0 |
| Short-term debt | 22.227 | 18.052 | 23.652 | 42.512 | 42.868 | 92.336 | 28.223 | 53.255 | 20.088 | 11.637 | 6.313 | 65.871 | 24.115 | 16.196 |
| Total debt | 22.227 | 18.052 | 23.652 | 42.512 | 42.868 | 92.336 | 28.223 | 53.255 | 20.088 | 11.637 | 13.813 | 73.746 | 24.115 | 16.196 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2007 | — | — |
TO Management | Management | 2022 | — | — |
TB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PB CARTRADING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Lautrup | Management | 0 companies |
| Thomas Orbán | Management | 0 companies |
| Thomas Bagge | Management | 0 companies |