| Revenue | DKK 8K | -91% |
| EBITDA | DKK 8K | -91% |
| Net profit | DKK 7K | +114% |
| Total assets | DKK 30K | -25% |
| Equity | DKK -686K | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 130 | -6 | -4 | -4 | -4 | 473 | 329 | 434 | 498 | 50 | 127 | 93 | 8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -369 | -21 | -37 | -0 | -0 |
| EBITDA | 130 | -6 | -4 | -4 | -4 | 473 | 329 | 434 | 129 | 29 | 164 | 93 | 8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 130 | -6 | -4 | -4 | -4 | 473 | 329 | 434 | 129 | 29 | 164 | 93 | 8 |
| Net financials | -150 | 0 | 0 | 0 | 0 | -64 | -55 | -47 | -33 | -29 | 47 | -122 | 1 |
| Profit before tax | -20 | -6 | -4 | -4 | -4 | 409 | 274 | 387 | 97 | 0 | 212 | -29 | 9 |
| Tax | -0 | -0 | -0 | -0 | -0 | 66 | 62 | 88 | 27 | 0 | 30 | 20 | 2 |
| Net profit | -20 | -6 | -4 | -4 | -4 | 343 | 213 | 300 | 70 | 0 | 182 | -50 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 614 | 358 | 369 | 270 | 121 | 330 | 39 | 30 |
| Equity | -1.734 | -1.740 | -1.743 | -1.747 | -1.751 | -1.408 | -1.195 | -896 | -826 | -826 | -644 | -693 | -686 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38 | 38 | 0 | 0 | 0 |
| Short-term debt | 1.734 | 1.740 | 1.743 | 1.747 | 1.751 | 2.022 | 1.553 | 1.265 | 1.058 | 909 | 974 | 733 | 716 |
| Total debt | 1.734 | 1.740 | 1.743 | 1.747 | 1.751 | 2.022 | 1.553 | 1.265 | 1.096 | 947 | 974 | 733 | 716 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CV Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Vahr Glorvigen | Unofficial title | 0 companies |