| Revenue | DKK -29K | -10% |
| EBITDA | DKK -29K | +10% |
| Net profit | DKK 468K | -61% |
| Total assets | DKK 10,1M | +3% |
| Equity | DKK 10M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -4 | -4 | -4 | -5 | -2 | -4 | -8 | -9 | -31 | -9 | -13 | -33 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -4 | -4 | -4 | -5 | -2 | -4 | -8 | -9 | -31 | -9 | -13 | -33 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -4 | -4 | -4 | -5 | -2 | -4 | -8 | -9 | -31 | -9 | -13 | -33 | -29 |
| Net financials | 816 | 483 | -199 | -0 | 253 | 193 | 538 | 737 | -3 | 11 | 4.957 | 1.460 | 1.235 | 497 |
| Profit before tax | 815 | 479 | -203 | -4 | 248 | 191 | 534 | 729 | -12 | -20 | 4.948 | 1.447 | 1.203 | 468 |
| Tax | 1 | 1 | -0 | 13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 813 | 478 | -203 | -17 | 248 | 191 | 534 | 729 | -12 | -20 | 4.948 | 1.447 | 1.203 | 468 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.703 | 2.411 | 2.608 | 3.067 | 3.219 | 3.288 | 3.699 | 4.003 | 3.856 | 3.543 | 8.031 | 8.877 | 9.774 | 10.089 |
| Equity | 2.702 | 2.408 | 2.603 | 3.062 | 3.210 | 3.251 | 3.474 | 3.828 | 3.708 | 3.338 | 7.871 | 8.718 | 9.701 | 10.019 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 3 | 5 | 6 | 9 | 37 | 225 | 175 | 148 | 205 | 160 | 159 | 73 | 70 |
| Total debt | 1 | 3 | 5 | 6 | 9 | 37 | 225 | 175 | 148 | 205 | 160 | 159 | 73 | 70 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|