| Revenue | DKK 3,1M | +3% |
| EBITDA | DKK 323K | -76% |
| Net profit | DKK 163K | -84% |
| Total assets | DKK 3,1M | -13% |
| Equity | DKK 1,8M | +10% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.396 | 3.512 | 3.562 | 6.060 | 2.301 | 2.893 | 1.192 | 3.345 | 2.316 | 2.284 | 1.806 | 2.965 | 3.063 |
| Staff expenses | -1.966 | -2.697 | -2.613 | -2.938 | -3.598 | -3.272 | -3.349 | -3.090 | -2.475 | -1.817 | -1.769 | -1.620 | -2.740 |
| EBITDA | 430 | 799 | 949 | 3.122 | -1.298 | -379 | -2.157 | 254 | -159 | 468 | 37 | 1.346 | 323 |
| Depreciation & amort. | 22 | -19 | -85 | -25 | -26 | -31 | -31 | -37 | -36 | -44 | -31 | -31 | -44 |
| EBIT | 408 | 780 | 864 | 3.097 | -1.324 | -410 | -2.188 | 217 | -195 | 424 | 6 | 1.314 | 280 |
| Net financials | -77 | -47 | -78 | -143 | -60 | -80 | -67 | -108 | -79 | -58 | 4 | -16 | -29 |
| Profit before tax | 332 | 732 | 785 | 2.955 | -1.384 | -491 | -2.255 | 110 | -275 | 365 | 10 | 1.299 | 250 |
| Tax | 98 | 202 | 230 | 681 | -286 | -89 | 38 | -0 | -550 | 82 | 5 | 299 | 88 |
| Net profit | 234 | 530 | 555 | 2.274 | -1.098 | -402 | -2.293 | 110 | 275 | 283 | 6 | 1.000 | 163 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.619 | 2.820 | 3.812 | 16.430 | 4.873 | 5.735 | 3.440 | 2.488 | 3.829 | 3.867 | 3.046 | 3.555 | 3.097 |
| Equity | 1.248 | 1.777 | 2.333 | 4.606 | 3.693 | 3.291 | 998 | 1.107 | 1.383 | 1.666 | 1.672 | 1.589 | 1.752 |
| Long-term debt | 0 | 0 | 0 | 281 | 231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.371 | 1.030 | 1.353 | 10.724 | 900 | 2.444 | 2.442 | 1.381 | 2.447 | 2.201 | 1.375 | 1.966 | 1.345 |
| Total debt | 2.371 | 1.030 | 1.353 | 11.004 | 1.130 | 2.444 | 2.442 | 1.381 | 2.447 | 2.201 | 1.375 | 1.966 | 1.345 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DL Management | Management | 2026 | — | — |
KM Management | Management | 2024 | — | — |
JR Management | Management | 2024 | — | — |
RS Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DLJ2016 ApS | Company | 100.0% | 100.0% | 2024 |
Malerfirmaet KMH. ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Løvendahl Johansen | Management | 0 companies |
| Kenn Michael Hansen | Management | 0 companies |
| Jeannie Ryberg Jessen Johannsen | Management | 0 companies |
| Rene Sehard | Management | 0 companies |