| Revenue | DKK 7K | -232% |
| EBITDA | DKK 7K | +232% |
| Net profit | DKK -53K | +6% |
| Total assets | DKK 10,2M | +101% |
| Equity | DKK 136K | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -35 | -34 | -30 | -17 | -32 | 23 | 15 | 46 | 63 | 15 | -5 | 7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -35 | -34 | -30 | -17 | -32 | 23 | 15 | 46 | 63 | 15 | -5 | 7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -5 | -6 | -51 | -51 | -52 | -66 |
| EBIT | -15 | -35 | -34 | -30 | -17 | -32 | 18 | 10 | 40 | 12 | -36 | -57 | -59 |
| Net financials | 21 | 188 | 37 | 89 | -69 | -8 | -0 | -0 | 0 | 0 | 0 | 0 | 9 |
| Profit before tax | 6 | 153 | 3 | 59 | -86 | -40 | 18 | 9 | 40 | 12 | -36 | -57 | -50 |
| Tax | 2 | 38 | 1 | 14 | -19 | -9 | 5 | 3 | 10 | 14 | 3 | -1 | 4 |
| Net profit | 5 | 115 | 2 | 45 | -67 | -31 | 13 | 6 | 30 | -2 | -39 | -56 | -53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.871 | 2.823 | 3.047 | 3.116 | 3.828 | 586 | 531 | 540 | 730 | 5.147 | 5.135 | 5.084 | 10.203 |
| Equity | 174 | 289 | 291 | 336 | 269 | 237 | 250 | 256 | 287 | 284 | 245 | 189 | 136 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.697 | 2.534 | 2.756 | 2.780 | 3.560 | 349 | 281 | 284 | 444 | 4.862 | 4.890 | 4.895 | 10.067 |
| Total debt | 1.697 | 2.534 | 2.756 | 2.780 | 3.560 | 349 | 281 | 284 | 444 | 4.862 | 4.890 | 4.895 | 10.067 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Management | Management | 2007 | — | — |
HH Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OPTOS ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Rudal | Management | 0 companies |
| Hans Henrik Rudal | Management | 0 companies |