| Revenue | DKK -12K | +71% |
| EBITDA | DKK -12K | -71% |
| Net profit | DKK 206K | -74% |
| Total assets | DKK 2,9M | -32% |
| Equity | DKK 1,9M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -12 | -10 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -12 | -10 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -12 | -10 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -12 |
| Net financials | 112 | 32 | -239 | -351 | -18 | 178 | 170 | 322 | -110 | 153 | 113 | 333 | 811 | 207 |
| Profit before tax | 106 | 19 | -248 | -358 | -24 | 172 | 164 | 316 | -116 | 147 | 107 | 326 | 804 | 195 |
| Tax | 12 | 12 | 38 | 10 | 3 | 4 | 5 | 4 | 2 | 7 | -34 | 7 | 10 | -11 |
| Net profit | 94 | 8 | -286 | -367 | -28 | 168 | 158 | 312 | -118 | 140 | 142 | 319 | 794 | 206 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.367 | 1.350 | 1.054 | 18 | 14 | 226 | 383 | 689 | 487 | 1.051 | 1.639 | 2.381 | 4.323 | 2.944 |
| Equity | 1.361 | 1.272 | 937 | -242 | -270 | -102 | 56 | 368 | 250 | 390 | 532 | 851 | 1.645 | 1.851 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 78 | 118 | 260 | 284 | 328 | 327 | 321 | 237 | 661 | 1.107 | 1.530 | 2.678 | 1.093 |
| Total debt | 5 | 78 | 118 | 260 | 284 | 328 | 327 | 321 | 237 | 661 | 1.107 | 1.530 | 2.678 | 1.093 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|