| Revenue | DKK 150K | -26% |
| EBITDA | DKK 78K | +319% |
| Net profit | DKK 80K | +446% |
| Total assets | DKK 200K | +31% |
| Equity | DKK 154K | +23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 | 20 | 16 | 216 | 338 | 672 | 737 | 597 | 457 | 755 | 487 | 203 | 150 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -293 | -128 | -72 |
| EBITDA | -31 | 3 | 1 | 87 | 15 | 3 | 12 | 5 | -90 | 2 | 42 | 19 | 78 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | 3 | 1 | 87 | 15 | 3 | 12 | 5 | -90 | 2 | 42 | 19 | 78 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 |
| Profit before tax | -31 | 3 | 1 | 87 | 15 | 3 | 12 | 5 | -91 | 1 | 42 | 19 | 78 |
| Tax | -0 | -0 | -0 | -0 | -0 | 1 | 3 | 1 | -0 | 0 | 9 | 4 | -1 |
| Net profit | -31 | 3 | 1 | 87 | 15 | 3 | 9 | 4 | -91 | 1 | 33 | 15 | 80 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40 | 35 | 44 | 94 | 163 | 224 | 207 | 198 | 175 | 158 | 160 | 153 | 200 |
| Equity | 89 | 75 | -3 | 84 | 99 | 120 | 124 | 129 | 34 | 126 | 125 | 125 | 154 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -48 | -40 | 47 | 10 | 64 | 104 | 83 | 69 | 141 | 32 | 35 | 28 | 45 |
| Total debt | -48 | -40 | 47 | 10 | 64 | 104 | 83 | 69 | 141 | 32 | 35 | 28 | 45 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GP Audit | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Gregers Paulsen | Audit | 0 companies |