| Revenue | DKK -6K | +55% |
| EBITDA | DKK -6K | -55% |
| Net profit | DKK 318K | +852% |
| Total assets | DKK 533K | +78% |
| Equity | DKK 112K | +154% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -10 | -9 | -8 | -8 | -9 | -10 | -10 | -10 | -7 | -8 | -9 | -4 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -10 | -9 | -8 | -8 | -9 | -10 | -10 | -10 | -7 | -8 | -9 | -4 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -10 | -9 | -8 | -8 | -9 | -10 | -10 | -10 | -7 | -8 | -9 | -4 | -6 |
| Net financials | 365 | 214 | -207 | 322 | 40 | -490 | -387 | 13 | 172 | 3 | -35 | -29 | -39 | 324 |
| Profit before tax | 357 | 204 | -215 | 314 | 32 | -498 | -397 | 3 | 162 | -4 | -43 | -38 | -42 | 318 |
| Tax | -6 | -5 | -0 | -8 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 363 | 210 | -215 | 322 | 36 | -498 | -397 | 3 | 162 | -4 | -43 | -38 | -42 | 318 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 620 | 1.030 | 688 | 938 | 969 | 481 | 99 | 637 | 836 | 785 | 787 | 810 | 300 | 533 |
| Equity | 299 | 508 | 293 | 615 | 651 | 152 | -244 | -241 | -79 | -83 | -126 | -164 | -206 | 112 |
| Long-term debt | 0 | 124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 321 | 398 | 395 | 323 | 318 | 329 | 343 | 878 | 915 | 869 | 913 | 973 | 506 | 421 |
| Total debt | 321 | 522 | 395 | 323 | 318 | 329 | 343 | 878 | 915 | 869 | 913 | 973 | 506 | 421 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|